Nifty

:

25891.40

Sensex

:

84556.40

22.80 (0.09%)
130.06 (0.15%)

Login

Nifty
Sensex

:
:

25891.40
84556.40

22.80 (0.09%)
130.06 (0.15%)

Dhruva Capital Services Ltd.

Finance - NBFC

Rating :

22/99

BSE: 531237 | NSE: Not Listed

Watchlist

NSE BSE

150.00

23-Oct-2025

Open
High
Low
Previous Close

155
155
150
152.35

Volume
Traded Value (lacs)
52 Week High
52 Week Low

85
12860
155
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

60.93
64.88
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

66.17
N/A
5.52

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

19.73
40.51
66.31

EBITDA CAGR (%)

10 Years
5 Years
3 Years

33.66
72.26
58.84

PAT CAGR (%)

10 Years
5 Years
3 Years

55.97
169.44
249.25

P:E (Median)

8 Years
5 Years
3 Years

56.52
56.52
68.45

P:BV (Average)

8 Years
5 Years
3 Years

5.58
5.74
7.83

EV:EBITDA (Average)

8 Years
5 Years
3 Years

93.96
96.45
122.51

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.79 0.46 71.74% 0.49 0.37 32.43% 0.62 0.32 93.75% 0.57 0.29 96.55%
Expenses 0.69 0.05 1,280.00% 0.05 0.09 -44.44% 0.51 0.06 750.00% 0.08 0.04 100.00%
EBITDA 0.10 0.41 -75.61% 0.43 0.29 48.28% 0.11 0.26 -57.69% 0.49 0.24 104.17%
EBIDTM 13.26% 89.32% 89.12% 76.61% 18.02% 81.07% 86.44% 84.56%
Other Income 0.02 0.00 0 0.00 0.75 -100.00% 0.00 0.00 0 0.25 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.09 0.00 0 0.02 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.03 0.41 -92.68% 0.42 1.03 -59.22% 0.11 0.26 -57.69% 0.74 0.24 208.33%
Tax 0.01 0.09 -88.89% 0.15 0.18 -16.67% 0.03 0.00 0 0.17 0.00 0
PAT 0.02 0.31 -93.55% 0.26 0.85 -69.41% 0.08 0.26 -69.23% 0.57 0.24 137.50%
PATM 2.53% 68.41% 54.00% 229.30% 13.31% 80.76% 101.06% 84.56%
EPS 0.05 0.78 -93.59% 0.66 2.13 -69.01% 0.20 0.64 -68.75% 1.44 0.60 140.00%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 2.47 1.15 0.25 0.25 0.22 0.21 0.19 0.22 0.22 0.20 0.19 Net Sales Growth 71.53% 360.0% 0% 13.64% 4.76% 10.53% -13.64% 0% 10.0% 5.26% Cost Of Goods Sold 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 2.46 1.15 0.25 0.25 0.22 0.21 0.19 0.22 0.22 0.20 0.19 GP Margin 99.72% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 1.33 0.24 0.18 0.16 0.16 0.15 0.16 0.15 0.15 0.15 0.14 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0.03 0.03 0.04 0.03 0.02 0.03 0.03 0.03 0.03 0.03 % Of Sales - 2.61% 12.00% 16.00% 13.64% 9.52% 15.79% 13.64% 13.64% 15.00% 15.79% Manufacturing Exp. - 0.06 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 % Of Sales - 5.22% 16.00% 16.00% 18.18% 19.05% 21.05% 18.18% 18.18% 20.0% 21.05% General & Admin Exp. - 0.14 0.11 0.09 0.09 0.09 0.09 0.08 0.08 0.08 0.06 % Of Sales - 12.17% 44.00% 36.00% 40.91% 42.86% 47.37% 36.36% 36.36% 40.0% 31.58% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% EBITDA 1.13 0.91 0.07 0.09 0.06 0.06 0.03 0.07 0.07 0.05 0.05 EBITDA Margin 45.75% 79.13% 28.00% 36.00% 27.27% 28.57% 15.79% 31.82% 31.82% 25.00% 26.32% Other Income 0.27 4.37 0.00 0.01 0.00 0.02 0.03 0.04 0.03 0.05 0.08 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.02 Depreciation 0.11 0.01 0.01 0.00 0.03 0.04 0.04 0.04 0.04 0.04 0.04 PBT 1.30 5.27 0.07 0.10 0.04 0.03 0.03 0.06 0.05 0.04 0.07 Tax 0.36 0.18 0.01 0.00 0.01 0.00 0.01 0.01 0.02 0.01 0.02 Tax Rate 27.69% 4.06% 14.29% 0.00% 25.00% 0.00% 33.33% 16.67% 40.00% 25.00% 28.57% PAT 0.93 4.26 0.06 0.10 0.03 0.03 0.02 0.05 0.03 0.03 0.05 PAT before Minority Interest 0.93 4.26 0.06 0.10 0.03 0.03 0.02 0.05 0.03 0.03 0.05 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 37.65% 370.43% 24.00% 40.0% 13.64% 14.29% 10.53% 22.73% 13.64% 15.00% 26.32% PAT Growth -43.98% 7,000.00% -40.00% 233.33% 0.00% 50.00% -60.00% 66.67% 0.00% -40.00% EPS 2.33 10.65 0.15 0.25 0.08 0.08 0.05 0.13 0.08 0.08 0.13

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 12.16 4.70 4.65 4.55 4.52 4.49 4.47 4.42 4.39 4.36 Share Capital 4.06 3.26 3.26 3.26 3.26 3.26 3.26 3.26 3.26 3.26 Total Reserves 8.10 1.44 1.39 1.29 1.26 1.23 1.20 1.16 1.12 1.10 Non-Current Liabilities 0.00 0.03 0.24 0.26 0.26 0.28 0.31 0.37 0.44 0.51 Secured Loans 0.00 0.03 0.03 0.03 0.03 0.03 0.05 0.11 0.16 0.22 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.21 0.21 0.21 0.22 0.23 0.23 0.23 0.24 Current Liabilities 0.25 0.30 0.06 0.08 0.07 0.06 0.05 0.13 0.06 0.07 Trade Payables 0.04 0.01 0.01 0.07 0.06 0.05 0.03 0.11 0.04 0.03 Other Current Liabilities 0.02 0.07 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.02 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.19 0.22 0.02 0.01 0.01 0.01 0.02 0.02 0.02 0.02 Total Liabilities 12.41 5.03 4.95 4.89 4.85 4.83 4.83 4.92 4.89 4.94 Net Block 0.00 0.11 0.11 0.12 0.14 0.19 0.23 0.27 0.32 0.37 Gross Block 0.00 0.64 0.64 0.64 0.64 0.64 0.64 0.64 0.64 0.66 Accumulated Depreciation 0.00 0.53 0.53 0.52 0.50 0.45 0.41 0.37 0.32 0.29 Non Current Assets 0.07 2.58 2.58 2.59 2.61 2.87 2.91 2.96 3.01 3.08 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.05 2.47 0.67 2.47 2.47 2.47 2.46 2.46 2.46 2.46 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.22 0.22 0.22 0.23 0.24 Other Non Current Assets 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 12.34 2.46 2.37 2.31 2.24 1.96 1.91 1.96 1.87 1.86 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash & Bank 0.23 0.06 0.00 0.03 0.02 0.01 0.01 0.01 0.01 0.86 Other Current Assets 12.11 0.00 0.01 0.00 2.23 1.95 1.90 1.95 1.86 1.00 Short Term Loans & Adv. 12.11 2.40 2.35 2.28 2.23 1.95 1.90 1.95 1.86 1.00 Net Current Assets 12.09 2.16 2.30 2.23 2.17 1.90 1.86 1.83 1.81 1.79 Total Assets 12.41 5.04 4.95 4.90 4.85 4.83 4.82 4.92 4.88 4.94

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 0.00 0.00 -0.06 0.00 -0.01 0.01 0.05 0.04 -0.86 0.83 PBT 0.00 0.00 0.10 0.04 0.03 0.03 0.06 0.05 0.04 0.05 Adjustment 0.00 0.00 -0.05 0.02 0.03 0.03 0.04 0.04 -0.01 -0.02 Changes in Working Capital 0.00 0.00 -0.10 -0.05 -0.07 -0.05 -0.03 -0.03 -0.88 0.80 Cash after chg. in Working capital 0.00 0.00 -0.06 0.01 -0.01 0.01 0.07 0.06 -0.84 0.83 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 -0.01 0.00 0.00 -0.02 -0.02 -0.01 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.00 0.00 0.04 0.01 0.01 0.00 0.00 0.01 0.91 -0.78 Net Fixed Assets 0.64 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.01 Net Investments 2.42 -1.80 1.80 0.00 0.00 -0.01 0.00 0.00 0.00 0.00 Others -3.06 1.80 -1.76 0.01 0.01 0.01 0.00 0.01 0.89 -0.79 Cash from Financing Activity 0.00 0.00 0.00 0.00 0.01 -0.01 -0.06 -0.05 -0.05 -0.04 Net Cash Inflow / Outflow 0.00 0.00 -0.02 0.01 0.01 0.00 0.00 0.00 0.00 0.00 Opening Cash & Equivalents 0.00 0.00 0.03 0.02 0.01 0.01 0.01 0.01 0.01 0.01 Closing Cash & Equivalent 0.00 0.00 0.00 0.03 0.02 0.01 0.01 0.01 0.01 0.01

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 29.94 14.42 14.25 13.96 13.86 13.76 13.69 13.55 13.44 13.36 ROA 48.78% 1.12% 1.94% 0.69% 0.62% 0.50% 0.94% 0.70% 0.57% 1.07% ROE 50.48% 1.20% 2.08% 0.74% 0.66% 0.54% 1.03% 0.78% 0.64% 1.22% ROCE 52.48% 1.48% 2.09% 0.87% 0.74% 0.69% 1.42% 1.31% 1.18% 1.96% Fixed Asset Turnover 0.00 0.39 0.40 0.34 0.33 0.30 0.35 0.35 0.31 0.29 Receivable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 73.93 135.45 150.98 69.65 56.92 Cash Conversion Cycle 0.00 0.00 0.00 0.00 0.00 -73.93 -135.45 -150.98 -69.65 -56.92 Total Debt/Equity 0.00 0.01 0.01 0.01 0.01 0.01 0.01 0.02 0.04 0.05 Interest Cover 0.00 0.00 0.00 0.00 0.00 115.91 15.29 6.14 3.66 4.69

Top Investors:

bentron commodities private limited

sailesh agarwal

deepak jugalkishore chokhani

pratham kanodia .

narendra himatsingka

Annual Reports:

News Update:

Dhruva Capital Services enters into merger with Vector Finance
19th Sep 2025, 11:30 AM

This merger marks its foray into microfinance business
Read More
Dhruva Capital Serv. - Quarterly Results
25th Jul 2025, 17:11 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback