Nifty
:
22147.00
Sensex
:
73088.33
151.15 (0.69%)
599.34 (0.83%)
Nifty
Sensex
:
:
22147.00
73088.33
151.15 (0.69%)
599.34 (0.83%)

Prima Industries Ltd.

Animal Feed

Rating :
44/99

BSE: 531246 | NSE: Not Listed

NSE BSE
28.04
19-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  30.98
  •  30.98
  •  28.04
  •  29.51
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  44
  •  0.94
  •  30.98
  •  13.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 30.26
  • 46.27
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 31.61
  • N/A
  • 2.85

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.65%
  • 0.35%
  • 44.63%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.37%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -11.10
  • -3.55
  • -24.63

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.91
  • -20.96
  • -27.39

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.15
  • -27.46
  • -50.72

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 24.71
  • 24.85
  • 24.85

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.01
  • 2.03
  • 2.03

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.92
  • 13.00
  • 13.00

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
1.61
2.34
-31.20%
2.70
1.74
55.17%
2.31
2.02
14.36%
1.48
4.96
-70.16%
Expenses
1.92
2.06
-6.80%
1.94
1.64
18.29%
1.74
1.74
0.00%
1.26
6.97
-81.92%
EBITDA
-0.31
0.28
-
0.75
0.09
733.33%
0.57
0.28
103.57%
0.22
-2.01
-
EBIDTM
-19.16%
11.96%
27.95%
5.25%
24.69%
14.00%
14.64%
-40.58%
Other Income
0.00
0.01
-100.00%
0.00
0.00
0
0.01
0.00
0
0.33
0.11
200.00%
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.03
0.06
-50.00%
Depreciation
0.21
0.25
-16.00%
0.21
0.25
-16.00%
0.21
0.23
-8.70%
0.10
0.23
-56.52%
PBT
-0.52
0.03
-
0.55
-0.16
-
0.37
0.06
516.67%
0.42
-2.20
-
Tax
0.00
0.00
0
0.15
0.00
0
0.10
0.00
0
-0.09
0.34
-
PAT
-0.52
0.03
-
0.39
-0.16
-
0.27
0.06
350.00%
0.51
-2.54
-
PATM
-32.11%
1.49%
14.60%
-9.11%
11.65%
2.97%
34.51%
-51.18%
EPS
-0.48
0.03
-
0.37
-0.15
-
0.25
0.06
316.67%
0.47
-2.35
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Net Sales
8.10
7.57
17.28
Net Sales Growth
-26.76%
-56.19%
 
Cost Of Goods Sold
0.42
0.41
4.18
Gross Profit
7.68
7.16
13.09
GP Margin
94.79%
94.58%
75.75%
Total Expenditure
6.86
6.70
14.55
Power & Fuel Cost
-
0.81
1.31
% Of Sales
-
10.70%
7.58%
Employee Cost
-
1.40
1.68
% Of Sales
-
18.49%
9.72%
Manufacturing Exp.
-
3.20
5.51
% Of Sales
-
42.27%
31.89%
General & Admin Exp.
-
0.89
1.87
% Of Sales
-
11.76%
10.82%
Selling & Distn. Exp.
-
0.00
0.00
% Of Sales
-
0%
0%
Miscellaneous Exp.
-
0.00
0.00
% Of Sales
-
0%
0%
EBITDA
1.23
0.87
2.73
EBITDA Margin
15.19%
11.49%
15.80%
Other Income
0.34
0.34
0.11
Interest
0.03
0.03
0.06
Depreciation
0.73
0.82
0.83
PBT
0.82
0.36
1.94
Tax
0.16
-0.09
0.42
Tax Rate
19.51%
-25.00%
21.65%
PAT
0.65
0.45
1.52
PAT before Minority Interest
0.65
0.45
1.52
Minority Interest
0.00
0.00
0.00
PAT Margin
8.02%
5.94%
8.80%
PAT Growth
124.90%
-70.39%
 
EPS
0.60
0.42
1.41

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Shareholder's Funds
22.44
21.89
Share Capital
23.00
23.00
Total Reserves
-0.56
-1.11
Non-Current Liabilities
1.69
1.59
Secured Loans
1.40
1.23
Unsecured Loans
0.00
0.00
Long Term Provisions
0.28
0.27
Current Liabilities
1.26
1.63
Trade Payables
0.53
0.56
Other Current Liabilities
0.60
0.67
Short Term Borrowings
0.00
0.00
Short Term Provisions
0.13
0.41
Total Liabilities
25.39
25.11
Net Block
6.54
6.15
Gross Block
29.47
28.26
Accumulated Depreciation
22.93
22.11
Non Current Assets
18.55
18.08
Capital Work in Progress
0.00
0.00
Non Current Investment
11.84
11.79
Long Term Loans & Adv.
0.17
0.14
Other Non Current Assets
0.00
0.00
Current Assets
6.84
7.03
Current Investments
0.00
0.00
Inventories
0.53
0.25
Sundry Debtors
0.17
0.38
Cash & Bank
0.22
0.24
Other Current Assets
5.92
0.02
Short Term Loans & Adv.
5.85
6.14
Net Current Assets
5.58
5.40
Total Assets
25.39
25.11

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Cash From Operating Activity
0.94
0.78
PBT
0.47
2.44
Adjustment
0.70
-0.17
Changes in Working Capital
-0.45
-1.99
Cash after chg. in Working capital
0.72
0.28
Interest Paid
0.00
0.00
Tax Paid
0.22
0.50
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-1.11
-1.72
Net Fixed Assets
-1.21
Net Investments
-0.05
Others
0.15
Cash from Financing Activity
0.15
0.70
Net Cash Inflow / Outflow
-0.02
-0.25
Opening Cash & Equivalents
0.24
0.49
Closing Cash & Equivalent
0.22
0.24

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Book Value (Rs.)
9.48
8.97
ROA
1.77%
6.07%
ROE
4.48%
15.74%
ROCE
1.64%
8.63%
Fixed Asset Turnover
0.26
0.61
Receivable days
13.30
8.09
Inventory Days
18.92
5.33
Payable days
482.78
48.63
Cash Conversion Cycle
-450.56
-35.21
Total Debt/Equity
0.07
0.06
Interest Cover
12.66
32.46

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Prima Industries - Quarterly Results
    12th Feb 2024, 16:18 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.