PBT
0.62
0.72
3.35
0.11
-0.05
0.04
0.05
0.64
0.14
0.32
Adjustment
0.05
0.01
-2.56
0.09
0.10
0.15
0.37
0.43
0.45
0.31
Changes in Working Capital
-9.06
8.04
-3.17
-6.86
0.44
1.05
2.74
-1.13
-0.61
-5.31
Cash after chg. in Working capital
-8.40
8.77
-2.38
-6.67
0.49
1.24
3.16
-0.05
-0.03
-4.68
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.18
-0.24
-0.12
-0.06
-0.05
-0.08
-0.14
-0.04
-0.05
-0.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00