PBT
-1.16
0.54
1.04
-0.10
0.89
0.36
1.98
1.80
3.08
3.19
Adjustment
0.21
-0.73
-1.93
-0.31
-0.13
-0.35
0.46
0.26
0.15
-0.59
Changes in Working Capital
-1.07
1.47
-4.54
5.47
1.60
4.68
-2.76
-0.72
1.93
-3.44
Cash after chg. in Working capital
-2.02
1.27
-5.42
5.06
2.36
4.69
-0.32
1.34
5.16
-0.83
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.48
-0.87
Tax Paid
0.00
-0.05
0.00
0.00
-0.16
-0.05
-0.47
-0.82
-0.55
-0.53
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00