Nifty

:

25722.10

Sensex

:

83938.71

-155.75 (-0.60%)
-465.75 (-0.55%)

Login

Nifty
Sensex

:
:

25722.10
83938.71

-155.75 (-0.60%)
-465.75 (-0.55%)

Paragon Finance Ltd.

Finance - NBFC

Rating :

N/A

BSE: 531255 | NSE: Not Listed

Watchlist

NSE BSE

50.49

31-Oct-2025

Open
High
Low
Previous Close

57.9
57.9
50.09
53.60

Volume
Traded Value (lacs)
52 Week High
52 Week Low

565
29476
57.9
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

21.46
25.42
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

21.39
N/A
0.66

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-3.50
-6.32
8.76

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-18.32

PAT CAGR (%)

10 Years
5 Years
3 Years

-4.28
0.66
-

P:E (Median)

8 Years
5 Years
3 Years

12.87
14.72
16.83

P:BV (Average)

8 Years
5 Years
3 Years

0.52
0.55
0.72

EV:EBITDA (Average)

8 Years
5 Years
3 Years

16.72
21.46
27.61

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.17 1.06 -83.96% 1.09 1.10 -0.91% 0.26 0.78 -66.67% -0.22 1.15 -
Expenses 0.60 0.62 -3.23% 0.65 0.52 25.00% 0.68 0.11 518.18% 0.41 1.27 -67.72%
EBITDA -0.43 0.44 - 0.44 0.58 -24.14% -0.41 0.67 - -0.63 -0.11 -
EBIDTM -254.12% 41.38% 40.06% 52.95% -155.68% 85.84% 282.51% -9.80%
Other Income 1.34 0.00 0 1.11 0.47 136.17% -0.24 -0.01 - 0.37 -0.36 -
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.01 -100.00%
Depreciation 0.06 0.01 500.00% 0.06 0.02 200.00% 0.00 0.03 -100.00% 0.01 0.03 -66.67%
PBT 0.85 0.43 97.67% 1.49 1.03 44.66% -0.65 0.63 - -0.27 -0.51 -
Tax 0.29 0.00 0 0.09 0.03 200.00% 0.16 0.18 -11.11% 0.03 -0.02 -
PAT 0.56 0.42 33.33% 1.40 1.01 38.61% -0.82 0.45 - -0.30 -0.49 -
PATM 330.59% 40.15% 128.73% 91.64% -309.09% 57.79% 134.53% -42.58%
EPS 1.31 0.99 32.32% 3.25 2.35 38.30% -1.90 1.04 - -0.70 -1.14 -

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 1.30 2.20 3.54 1.71 2.66 3.05 4.37 3.98 3.89 3.72 3.14 Net Sales Growth -68.22% -37.85% 107.02% -35.71% -12.79% -30.21% 9.80% 2.31% 4.57% 18.47% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 1.30 2.20 3.54 1.71 2.66 3.05 4.37 3.98 3.89 3.72 3.14 GP Margin 99.77% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 2.34 2.32 2.45 2.04 2.06 2.64 2.30 2.07 2.00 2.55 2.18 Power & Fuel Cost - 0.02 0.01 0.02 0.02 0.04 0.04 0.04 0.05 0.05 0.05 % Of Sales - 0.91% 0.28% 1.17% 0.75% 1.31% 0.92% 1.01% 1.29% 1.34% 1.59% Employee Cost - 1.64 1.76 1.63 1.63 1.27 1.11 0.86 0.66 0.59 0.52 % Of Sales - 74.55% 49.72% 95.32% 61.28% 41.64% 25.40% 21.61% 16.97% 15.86% 16.56% Manufacturing Exp. - 0.30 0.11 0.11 0.10 0.20 0.33 0.67 0.78 1.09 0.87 % Of Sales - 13.64% 3.11% 6.43% 3.76% 6.56% 7.55% 16.83% 20.05% 29.30% 27.71% General & Admin Exp. - 0.20 0.20 0.17 0.10 0.10 0.11 0.28 0.22 0.51 0.51 % Of Sales - 9.09% 5.65% 9.94% 3.76% 3.28% 2.52% 7.04% 5.66% 13.71% 16.24% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.18 0.38 0.13 0.22 1.06 0.75 0.26 0.33 0.36 0.00 % Of Sales - 8.18% 10.73% 7.60% 8.27% 34.75% 17.16% 6.53% 8.48% 9.68% 8.60% EBITDA -1.03 -0.12 1.09 -0.33 0.60 0.41 2.07 1.91 1.89 1.17 0.96 EBITDA Margin -79.23% -5.45% 30.79% -19.30% 22.56% 13.44% 47.37% 47.99% 48.59% 31.45% 30.57% Other Income 2.58 0.70 0.09 0.41 0.39 0.06 0.08 0.07 1.33 2.19 0.77 Interest 0.00 0.00 0.03 0.03 0.02 0.06 0.11 0.08 0.48 0.87 0.94 Depreciation 0.13 0.04 0.11 0.15 0.09 0.06 0.07 0.10 0.15 0.18 0.20 PBT 1.42 0.54 1.04 -0.10 0.89 0.36 1.98 1.80 2.59 2.33 0.59 Tax 0.57 0.22 0.18 0.03 0.21 0.06 0.41 0.69 0.52 0.56 0.11 Tax Rate 40.14% 40.74% 17.31% -30.00% 23.60% 16.67% 20.71% 38.33% 20.08% 24.03% 18.64% PAT 0.84 0.31 0.86 -0.13 0.68 0.30 1.58 1.11 2.07 1.77 0.48 PAT before Minority Interest 0.84 0.31 0.86 -0.13 0.68 0.30 1.58 1.11 2.07 1.77 0.48 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 64.62% 14.09% 24.29% -7.60% 25.56% 9.84% 36.16% 27.89% 53.21% 47.58% 15.29% PAT Growth -39.57% -63.95% - - 126.67% -81.01% 42.34% -46.38% 16.95% 268.75% EPS 1.95 0.72 2.00 -0.30 1.58 0.70 3.67 2.58 4.81 4.12 1.12

Description TTM Mar 10 Mar 09
Net Sales - 3.60 4.34 Net Sales Growth - -17.05% Cost Of Goods Sold - 0.00 2.18 Gross Profit - 3.60 2.16 GP Margin - 100% 49.77% Total Expenditure - 3.01 3.81 Power & Fuel Cost - 0.03 0.02 % Of Sales - 0.83% 0.46% Employee Cost - 0.31 0.31 % Of Sales - 8.61% 7.14% Manufacturing Exp. - 0.62 0.54 % Of Sales - 17.22% 12.44% General & Admin Exp. - 0.51 0.36 % Of Sales - 14.17% 8.29% Selling & Distn. Exp. - 0.00 0.00 % Of Sales - 0% 0% Miscellaneous Exp. - 1.56 0.43 % Of Sales - 43.33% 9.91% EBITDA - 0.59 0.53 EBITDA Margin - 16.39% 12.21% Other Income - 0.73 0.15 Interest - 0.41 0.41 Depreciation - 0.08 0.09 PBT - 0.83 0.18 Tax - 0.14 0.08 Tax Rate - 16.87% 44.44% PAT - 0.68 0.11 PAT before Minority Interest - 0.68 0.11 Minority Interest - 0.00 0.00 PAT Margin - 18.89% 2.53% PAT Growth - 518.18% EPS - 1.58 0.26

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 30.17 29.76 26.68 27.04 25.93 24.75 24.20 22.18 20.11 18.34 Share Capital 4.25 4.25 4.25 4.25 4.25 4.25 4.25 4.25 4.25 4.25 Total Reserves 25.92 25.51 22.43 22.79 21.68 20.50 19.95 17.93 15.86 14.09 Non-Current Liabilities 0.34 0.37 -0.07 0.22 1.03 2.64 1.87 2.86 7.87 7.11 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 2.48 1.29 1.21 6.63 6.41 Long Term Provisions 0.00 0.00 0.00 0.28 1.19 0.47 0.72 1.74 1.31 0.80 Current Liabilities 1.84 0.89 1.89 0.95 0.80 0.14 0.27 0.80 3.15 2.86 Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 0.90 0.18 0.38 0.24 0.11 0.14 0.15 0.28 1.13 1.33 Short Term Borrowings 0.71 0.71 1.51 0.71 0.69 0.00 0.12 0.38 1.99 1.51 Short Term Provisions 0.23 0.00 0.00 0.00 0.00 0.00 0.00 0.14 0.03 0.03 Total Liabilities 32.35 31.02 28.50 28.21 27.76 27.53 26.34 25.84 31.13 28.31 Net Block 0.06 0.26 0.37 0.41 0.19 0.16 0.22 0.37 0.50 0.74 Gross Block 0.21 0.64 0.64 0.57 0.41 0.33 0.32 1.25 1.38 1.53 Accumulated Depreciation 0.15 0.38 0.27 0.16 0.21 0.17 0.10 0.88 0.87 0.80 Non Current Assets 27.89 28.46 19.87 10.62 4.60 4.31 5.62 12.73 14.40 11.09 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 16.86 15.27 16.86 9.64 2.94 3.38 4.38 4.50 5.65 6.26 Long Term Loans & Adv. 0.00 0.00 0.63 0.57 1.46 0.77 1.02 7.85 8.25 4.09 Other Non Current Assets 0.00 0.00 2.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 4.46 2.55 8.63 17.59 23.16 23.22 20.72 13.11 16.73 17.23 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.00 Cash & Bank 1.53 1.16 1.21 2.77 6.69 1.65 1.54 0.67 2.35 2.43 Other Current Assets 2.93 0.06 0.05 0.00 16.46 21.57 19.17 12.44 14.34 14.80 Short Term Loans & Adv. 2.89 1.33 7.37 14.82 16.46 21.57 19.17 12.43 14.33 14.79 Net Current Assets 2.63 1.67 6.74 16.64 22.36 23.07 20.45 12.31 13.58 14.37 Total Assets 32.35 31.01 28.50 28.21 27.76 27.53 26.34 25.84 31.13 28.32

Description Mar 10 Mar 09
Shareholder's Funds 17.62 14.43 Share Capital 4.25 3.00 Total Reserves 13.37 11.43 Non-Current Liabilities 8.87 8.36 Secured Loans 2.16 0.77 Unsecured Loans 6.73 7.60 Long Term Provisions 0.00 0.00 Current Liabilities 8.40 7.19 Trade Payables 0.63 0.00 Other Current Liabilities 7.56 7.10 Short Term Borrowings 0.00 0.00 Short Term Provisions 0.21 0.09 Total Liabilities 34.89 29.98 Net Block 0.35 0.44 Gross Block 0.93 0.98 Accumulated Depreciation 0.58 0.54 Non Current Assets 9.56 9.28 Capital Work in Progress 0.00 0.00 Non Current Investment 9.21 8.85 Long Term Loans & Adv. 0.00 0.00 Other Non Current Assets 0.00 0.00 Current Assets 25.32 20.70 Current Investments 0.00 0.00 Inventories 0.20 0.22 Sundry Debtors 0.02 0.02 Cash & Bank 0.39 0.57 Other Current Assets 24.71 0.00 Short Term Loans & Adv. 24.71 19.90 Net Current Assets 16.92 13.51 Total Assets 34.88 29.98

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 1.22 -5.42 5.06 2.20 4.64 -0.79 0.52 4.13 -2.23 3.74 PBT 0.54 1.04 -0.10 0.89 0.36 1.98 1.80 3.08 3.19 1.53 Adjustment -0.73 -1.93 -0.31 -0.13 -0.35 0.46 0.26 0.15 -0.59 0.18 Changes in Working Capital 1.47 -4.54 5.47 1.60 4.68 -2.76 -0.72 1.93 -3.44 3.09 Cash after chg. in Working capital 1.27 -5.42 5.06 2.36 4.69 -0.32 1.34 5.16 -0.83 4.81 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.48 -0.87 -0.94 Tax Paid -0.05 0.00 0.00 -0.16 -0.05 -0.47 -0.82 -0.55 -0.53 -0.12 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.85 6.18 -7.43 -6.14 2.20 -0.18 0.67 1.23 1.45 -0.88 Net Fixed Assets 0.43 0.00 -0.07 -0.16 -0.08 -0.01 0.93 0.13 0.15 -0.15 Net Investments -1.59 1.59 -7.22 -6.70 0.44 1.00 0.12 1.15 0.61 -0.73 Others 0.31 4.59 -0.14 0.72 1.84 -1.17 -0.38 -0.05 0.69 0.00 Cash from Financing Activity 0.00 -0.80 0.80 0.02 -1.79 1.07 -0.32 -7.03 0.71 -2.80 Net Cash Inflow / Outflow 0.37 -0.05 -1.57 -3.92 5.05 0.10 0.87 -1.68 -0.08 0.06 Opening Cash & Equivalents 1.16 1.21 2.77 6.69 1.65 1.54 0.67 2.35 2.43 2.37 Closing Cash & Equivalent 1.53 1.16 1.21 2.77 6.69 1.65 1.54 0.67 2.35 2.43

Description Mar 10 Mar 09
Cash From Operating Activity -2.84 -1.68 PBT 1.23 0.58 Adjustment 0.08 0.09 Changes in Working Capital -3.59 -1.87 Cash after chg. in Working capital -2.29 -1.20 Interest Paid 0.00 0.00 Tax Paid -0.15 -0.08 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -0.35 -1.69 Net Fixed Assets 0.05 Net Investments -0.42 Others 0.02 Cash from Financing Activity 3.01 3.19 Net Cash Inflow / Outflow -0.18 -0.18 Opening Cash & Equivalents 0.57 0.75 Closing Cash & Equivalent 0.39 0.57

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 70.99 70.03 62.77 63.63 61.00 58.22 56.94 52.20 47.32 43.16 ROA 0.99% 2.89% -0.46% 2.43% 1.07% 5.85% 4.25% 7.28% 5.95% 1.62% ROE 1.05% 3.04% -0.48% 2.57% 1.17% 6.44% 4.78% 9.80% 9.19% 2.66% ROCE 1.75% 3.67% -0.25% 3.35% 1.56% 7.91% 7.58% 11.56% 11.35% 5.50% Fixed Asset Turnover 5.19 5.57 2.83 5.44 8.31 13.51 5.06 2.96 2.56 2.15 Receivable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.97 4.11 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.97 4.11 0.00 Total Debt/Equity 0.02 0.02 0.06 0.03 0.03 0.10 0.06 0.08 0.46 0.47 Interest Cover 1790.67 32.58 -2.49 38.76 7.09 19.41 23.45 6.37 3.68 1.63

Description Mar 10 Mar 09
Book Value (Rs.) 41.46 48.12 ROA 2.11% 0.35% ROE 4.27% 0.73% ROCE 5.01% 2.57% Fixed Asset Turnover 3.77 4.43 Receivable days 1.97 1.39 Inventory Days 21.27 18.34 Payable days 104.14 0.00 Cash Conversion Cycle -80.90 19.73 Total Debt/Equity 0.50 0.58 Interest Cover 3.01 1.45

Top Investors:

siphon marketing pvt. ltd.

khandelwal finance private limited

surendra trexim private limited

brite asbestos & engineering pvt ltd

manoj kumar gupta

saini infrastructure private limited

Annual Reports:

News Update:

Paragon Finance - Quarterly Results
29th Oct 2025, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback