PBT
0.11
0.08
0.14
0.06
0.03
0.02
0.01
0.01
0.11
0.07
Adjustment
0.39
0.41
0.31
0.54
0.30
0.36
0.35
0.43
0.35
0.33
Changes in Working Capital
1.50
-0.87
0.24
0.59
-0.09
-0.10
0.09
-0.38
0.24
-0.12
Cash after chg. in Working capital
2.01
-0.39
0.69
1.18
0.24
0.28
0.45
0.07
0.70
0.29
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.05
-0.04
0.00
0.00
0.00
0.00
0.00
0.00
-0.04
-0.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00