Nifty

:

17331.80

Sensex

:

58222.10

57.50 (0.33%)
156.63 (0.27%)

Login

Nifty
Sensex

:
:

17331.80
58222.10

57.50 (0.33%)
156.63 (0.27%)

Pratiksha Chemicals Ltd.

Dyes & Pigments

Rating :

N/A

BSE: 531257 | NSE: Not Listed

Watchlist

NSE BSE

37.45

06-Oct-2022

Day's Open
Day's High
Day's Low
Previous Close

39.00
40.45
37.05
38.95

Volume
Traded Value (lacs)
52 Week High
52 Week Low

186
4.21
44.35
17.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

20.86
39.21
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

21.12
N/A
5.37

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

0.20
-2.27
-0.70

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-0.40
19.46
5.83

PAT CAGR (%)

10 Years
5 Years
3 Years

15.63
25.66
260.88

P:E (Median)

8 Years
5 Years
3 Years

23.58
19.43
18.16

P:BV (Average)

8 Years
5 Years
3 Years

2.74
2.74
2.74

EV:EBITDA (Average)

8 Years
5 Years
3 Years

11.43
11.74
12.43

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 22 Jun 21 Var% Mar 22 Mar 21 Var% Dec 21 Dec 20 Var% Sep 21 Sep 20 Var%
Net Sales 2.90 3.40 -14.71% 4.65 4.46 4.26% 4.08 2.87 42.16% 4.32 2.61 65.52%
Expenses 2.78 3.25 -14.46% 4.23 4.24 -0.24% 3.89 2.67 45.69% 4.02 2.39 68.20%
EBITDA 0.12 0.15 -20.00% 0.41 0.22 86.36% 0.19 0.21 -9.52% 0.30 0.22 36.36%
EBIDTM 4.03% 4.49% 8.87% 4.96% 4.64% 7.21% 6.95% 8.32%
Other Income 0.00 0.05 -100.00% 0.01 0.01 0.00% 0.00 0.00 0 0.01 0.00 0
Interest 0.01 0.01 0.00% 0.00 0.02 -100.00% 0.00 0.00 0 0.00 0.00 0
Depreciation 0.08 0.06 33.33% 0.17 0.09 88.89% 0.06 0.06 0.00% 0.06 0.07 -14.29%
PBT 0.03 0.13 -76.92% 0.25 0.13 92.31% 0.12 0.14 -14.29% 0.24 0.15 60.00%
Tax 0.04 0.02 100.00% 0.02 -0.04 - 0.02 0.00 0 0.02 0.03 -33.33%
PAT -0.01 0.11 - 0.23 0.17 35.29% 0.10 0.14 -28.57% 0.22 0.12 83.33%
PATM -0.31% 3.17% 4.84% 3.72% 2.45% 4.94% 5.00% 4.52%
EPS -0.02 0.19 - 0.40 0.30 33.33% 0.18 0.25 -28.00% 0.39 0.21 85.71%

Description Jun 22 Jun 21 Var% Mar 22 Mar 21 Var% Dec 21 Dec 20 Var% Sep 21 Sep 20 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Net Sales 15.95 11.35 16.07 11.59 10.89 12.73 11.04 10.16 6.50 5.72 11.13 Net Sales Growth 19.57% -29.37% 38.65% 6.43% -14.45% 15.31% 8.66% 56.31% 13.64% -48.61% Cost Of Goods Sold 11.93 8.20 13.26 8.93 8.13 10.29 8.52 8.03 4.68 3.62 8.75 Gross Profit 4.02 3.15 2.81 2.66 2.76 2.44 2.52 2.13 1.81 2.10 2.38 GP Margin 25.22% 27.75% 17.49% 22.95% 25.34% 19.17% 22.83% 20.96% 27.85% 36.71% 21.38% Total Expenditure 14.92 10.62 15.57 11.04 10.42 12.43 10.51 9.67 5.93 5.18 10.37 Power & Fuel Cost - 0.43 0.54 0.55 0.44 0.42 0.47 0.34 0.30 0.27 0.35 % Of Sales - 3.79% 3.36% 4.75% 4.04% 3.30% 4.26% 3.35% 4.62% 4.72% 3.14% Employee Cost - 0.97 0.84 0.75 0.90 0.83 0.61 0.54 0.00 0.00 0.09 % Of Sales - 8.55% 5.23% 6.47% 8.26% 6.52% 5.53% 5.31% 0% 0% 0.81% Manufacturing Exp. - 0.30 0.34 0.27 0.34 0.36 0.28 0.25 0.26 0.35 0.53 % Of Sales - 2.64% 2.12% 2.33% 3.12% 2.83% 2.54% 2.46% 4.00% 6.12% 4.76% General & Admin Exp. - 0.69 0.55 0.51 0.61 0.53 0.63 0.51 0.58 0.62 0.61 % Of Sales - 6.08% 3.42% 4.40% 5.60% 4.16% 5.71% 5.02% 8.92% 10.84% 5.48% Selling & Distn. Exp. - 0.03 0.04 0.00 0.00 0.00 0.00 0.00 0.10 0.08 0.02 % Of Sales - 0.26% 0.25% 0% 0% 0% 0% 0% 1.54% 1.40% 0.18% Miscellaneous Exp. - 0.00 0.01 0.03 0.00 0.00 0.00 0.00 0.00 0.23 0.02 % Of Sales - 0% 0.06% 0.26% 0% 0% 0% 0% 0% 4.02% 0.09% EBITDA 1.02 0.73 0.50 0.55 0.47 0.30 0.53 0.49 0.57 0.54 0.76 EBITDA Margin 6.39% 6.43% 3.11% 4.75% 4.32% 2.36% 4.80% 4.82% 8.77% 9.44% 6.83% Other Income 0.02 0.01 0.03 0.02 0.08 0.20 0.02 0.12 0.02 0.06 0.02 Interest 0.01 0.04 0.16 0.19 0.14 0.15 0.21 0.22 0.21 0.23 0.36 Depreciation 0.37 0.28 0.26 0.29 0.28 0.29 0.31 0.37 0.36 0.36 0.35 PBT 0.64 0.43 0.11 0.08 0.14 0.06 0.03 0.02 0.01 0.01 0.08 Tax 0.10 -0.04 0.27 0.07 0.11 -0.10 0.01 0.00 0.00 0.00 -0.04 Tax Rate 15.63% -9.30% 245.45% 87.50% 78.57% -166.67% 33.33% 0.00% 0.00% 0.00% -50.00% PAT 0.54 0.47 -0.16 0.01 0.03 0.15 0.02 0.02 0.01 0.01 0.11 PAT before Minority Interest 0.54 0.47 -0.16 0.01 0.03 0.15 0.02 0.02 0.01 0.01 0.11 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 3.39% 4.14% -1.00% 0.09% 0.28% 1.18% 0.18% 0.20% 0.15% 0.17% 0.99% PAT Growth 0.00% - - -66.67% -80.00% 650.00% 0.00% 100.00% 0.00% -90.91% EPS 0.96 0.84 -0.29 0.02 0.05 0.27 0.04 0.04 0.02 0.02 0.20

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Shareholder's Funds 3.25 2.78 2.94 2.93 2.90 2.65 2.63 2.61 2.59 2.58 Share Capital 5.57 5.57 5.57 5.57 5.57 5.57 5.57 5.57 5.57 5.57 Total Reserves -2.32 -2.79 -2.63 -2.64 -2.67 -2.92 -2.94 -2.96 -2.98 -2.99 Non-Current Liabilities 0.28 0.30 1.96 1.73 1.54 0.89 1.06 1.22 1.72 1.85 Secured Loans 0.27 0.20 2.09 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 1.91 1.84 0.99 1.17 1.32 1.82 1.96 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 2.76 2.92 3.61 2.69 2.85 4.07 4.12 5.67 4.09 4.90 Trade Payables 2.63 2.69 3.53 2.64 2.78 2.54 2.33 3.12 2.51 3.55 Other Current Liabilities 0.01 0.01 0.00 0.01 0.00 0.05 0.01 0.68 0.02 0.02 Short Term Borrowings 0.00 0.14 0.03 0.00 0.00 1.46 1.76 1.86 1.55 1.20 Short Term Provisions 0.11 0.08 0.05 0.04 0.07 0.02 0.01 0.01 0.01 0.13 Total Liabilities 6.29 6.00 8.51 7.35 7.29 7.61 7.81 9.50 8.40 9.33 Net Block 2.00 1.71 1.82 1.95 1.94 1.79 2.02 2.28 2.63 2.97 Gross Block 9.90 9.32 9.17 9.01 8.72 8.29 8.21 8.10 8.09 8.19 Accumulated Depreciation 7.90 7.61 7.36 7.06 6.78 6.50 6.19 5.82 5.46 5.22 Non Current Assets 2.36 1.93 2.12 2.35 2.28 1.82 2.04 2.30 2.65 2.98 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.02 0.02 0.02 0.02 0.01 Long Term Loans & Adv. 0.00 0.00 0.22 0.29 0.24 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.36 0.22 0.08 0.11 0.10 0.00 0.00 0.00 0.00 0.00 Current Assets 3.92 4.07 6.39 5.00 5.01 5.79 5.76 7.20 5.75 6.26 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.77 0.76 3.73 2.75 2.48 3.64 3.90 4.71 4.02 2.86 Sundry Debtors 3.11 3.11 2.63 1.76 2.47 1.66 1.21 1.31 1.51 2.64 Cash & Bank 0.01 0.01 0.02 0.44 0.04 0.02 0.03 0.01 0.06 0.14 Other Current Assets 0.03 0.01 0.01 0.01 0.01 0.48 0.61 1.16 0.16 0.62 Short Term Loans & Adv. 0.02 0.18 0.00 0.04 0.00 0.48 0.61 1.16 0.16 0.62 Net Current Assets 1.16 1.15 2.78 2.31 2.16 1.72 1.64 1.53 1.66 1.36 Total Assets 6.28 6.00 8.51 7.35 7.29 7.61 7.80 9.50 8.40 9.33

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Cash From Operating Activity 0.68 1.96 -0.42 0.69 1.18 0.24 0.28 0.45 0.07 0.66 PBT 0.43 0.11 0.08 0.14 0.06 0.03 0.02 0.01 0.01 0.11 Adjustment 0.32 0.39 0.41 0.31 0.54 0.30 0.36 0.35 0.43 0.35 Changes in Working Capital -0.01 1.50 -0.87 0.24 0.59 -0.09 -0.10 0.09 -0.38 0.24 Cash after chg. in Working capital 0.73 2.01 -0.39 0.69 1.18 0.24 0.28 0.45 0.07 0.70 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.05 -0.05 -0.04 0.00 0.00 0.00 0.00 0.00 0.00 -0.04 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.72 -0.04 -0.01 -0.23 -0.40 -0.07 -0.10 0.00 -0.01 -0.33 Net Fixed Assets -0.58 -0.15 -0.16 -0.29 -0.43 -0.08 -0.11 -0.01 0.10 -0.28 Net Investments 0.00 0.00 0.00 0.00 0.02 0.00 0.00 0.00 -0.01 0.00 Others -0.14 0.11 0.15 0.06 0.01 0.01 0.01 0.01 -0.10 -0.05 Cash from Financing Activity 0.04 -1.93 0.02 -0.07 -0.76 -0.18 -0.16 -0.50 -0.14 -0.25 Net Cash Inflow / Outflow 0.00 -0.01 -0.41 0.40 0.02 -0.01 0.02 -0.04 -0.08 0.08 Opening Cash & Equivalents 0.01 0.02 0.44 0.04 0.02 0.03 0.01 0.06 0.14 0.05 Closing Cash & Equivalent 0.01 0.01 0.02 0.44 0.04 0.02 0.03 0.01 0.06 0.14

Financial Ratios

Standalone

Right to Left

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Book Value (Rs.) 5.83 4.99 5.28 5.26 5.21 4.75 4.72 4.68 4.66 4.47 ROA 7.60% -2.20% 0.09% 0.39% 2.04% 0.26% 0.22% 0.16% 0.15% 1.23% ROE 15.48% -5.59% 0.24% 0.98% 5.48% 0.75% 0.71% 0.55% 0.53% 4.72% ROCE 13.91% 6.70% 5.47% 5.73% 4.27% 4.43% 4.29% 3.81% 4.26% 7.42% Fixed Asset Turnover 1.18 1.74 1.27 1.26 1.64 1.43 1.33 0.80 0.78 1.49 Receivable days 100.00 65.21 69.17 69.26 53.95 44.54 42.38 79.14 119.44 79.04 Inventory Days 24.52 50.88 102.04 85.52 79.85 116.98 144.79 245.44 198.09 91.90 Payable days 118.60 85.59 103.87 94.01 79.53 86.84 103.53 171.81 286.44 116.77 Cash Conversion Cycle 5.92 30.50 67.35 60.77 54.28 74.68 83.64 152.76 31.09 54.17 Total Debt/Equity 0.08 0.12 0.72 0.65 0.63 0.93 1.11 1.22 1.30 1.27 Interest Cover 12.94 1.72 1.43 2.02 1.37 1.14 1.10 1.07 1.06 1.22

Top Investors:

jayambe distributors pvt. ltd

labdhi shares and stocks holdings pvt.ltd

surendra raojibhai patel

padmavati stocks pvt. ltd

beena rajendra mulani

thakkar krishna k

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback