Nifty

:

11861.40

Sensex

:

40433.18

-76.25 (-0.64%)
-274.13 (-0.67%)

Login

Nifty
Sensex

:
:

11861.40
40433.18

-76.25 (-0.64%)
-274.13 (-0.67%)

Equilateral Enterprises Ltd.

Trading

Rating :

N/A

BSE: 531262 | NSE: Not Listed

Watchlist

NSE BSE

Not traded in the last 30 days

Open
High
Low
Previous Close

N/A
N/A
N/A
N/A

Volume
Traded Value (lacs)
52 Week High
52 Week Low

N/A
N/A
N/A
N/A

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

13.01
79.35
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

13.15
N/A
N/A

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-33.50
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
46.72
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-100.00
-

P:E (Median)

8 Years
5 Years
3 Years

2.60
-

P:BV (Average)

8 Years
5 Years
3 Years

-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

35.71
-

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 0.00 0.68 -100.00% 0.06 0.07 -14.29% 0.00 0.64 -100.00% 0.86 0.00 0
Expenses 0.00 0.77 -100.00% 0.16 0.09 77.78% 0.02 0.85 -97.65% 0.85 0.21 304.76%
EBITDA 0.00 -0.09 - -0.10 -0.02 - -0.02 -0.22 - 0.00 -0.21 -
EBIDTM 0.00% -13.09% -160.00% -36.36% 0.00% -33.91% 0.12% 0.00%
Other Income 0.00 0.02 -100.00% 0.15 0.07 114.29% 0.02 0.20 -90.00% 0.02 0.20 -90.00%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 -0.07 - 0.05 0.05 0.00% 0.01 -0.02 - 0.02 -0.01 -
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 -0.07 - 0.05 0.05 0.00% 0.01 -0.02 - 0.02 -0.01 -
PATM 0.00% -10.15% 83.33% 74.24% 0.00% -2.51% 2.45% 0.00%
EPS 0.00 -0.06 - 0.04 0.04 0.00% 0.00 -0.01 - 0.02 -0.01 -

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 19 Mar 18 Mar 16 Mar 15 Mar 14 Jun 13 Jun 12 Jun 11 Jun 10 Jun 09
Net Sales 0.92 0.96 18.84 38.98 7.38 0.00 0.04 0.12 0.04 0.08 0.06 Net Sales Growth -33.81% -94.90% -51.67% 428.18% 0 -100% -66.67% 200% -50.0% 33.33% Cost Of Goods Sold 0.90 1.54 19.72 39.13 7.29 0.00 0.00 0.12 0.00 0.06 0.03 Gross Profit 0.02 -0.57 -0.88 -0.15 0.09 0.00 0.04 0.00 0.04 0.03 0.02 GP Margin 2.07% -59.38% -4.67% -0.38% 1.22% 0 100% 0% 100% 37.50% 33.33% Total Expenditure 1.03 1.64 19.85 39.27 7.48 0.02 0.11 0.22 0.17 0.82 0.13 Power & Fuel Cost - 0.01 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 1.04% 0.11% 0% 0% 0 0% 0% 0% 0% 0% Employee Cost - 0.00 0.00 0.04 0.02 0.00 0.02 0.03 0.03 0.01 0.01 % Of Sales - 0% 0% 0.10% 0.27% 0 50.0% 25.00% 75.00% 12.50% 16.67% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.06 0.02 0.00 % Of Sales - 0% 0% 0% 0% 0 25.00% 0% 150.0% 25.00% 0% General & Admin Exp. - 0.10 0.11 0.10 0.17 0.01 0.09 0.07 0.09 0.05 0.05 % Of Sales - 10.42% 0.58% 0.26% 2.30% 0 225.00% 58.33% 225.00% 62.50% 83.33% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.69 0.00 % Of Sales - 0% 0% 0% 0% 0 0% 0% 0% 862.50% 50.0% EBITDA -0.12 -0.68 -1.01 -0.29 -0.10 -0.02 -0.07 -0.10 -0.13 -0.74 -0.07 EBITDA Margin -13.04% -70.83% -5.36% -0.74% -1.36% 0 -175.00% -83.33% -325.00% -925.00% -116.67% Other Income 0.19 0.69 1.04 0.60 0.15 0.00 0.50 0.56 0.62 1.17 0.60 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.20 0.00 0.00 0.00 0.00 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.15 0.25 0.29 0.36 0.47 PBT 0.08 0.00 0.03 0.31 0.05 -0.02 0.08 0.21 0.20 0.07 0.06 Tax 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Rate 0.00% 0.00% 0.00% 3.23% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT 0.08 0.00 0.03 0.30 0.05 -0.02 1.74 0.07 0.20 0.07 0.06 PAT before Minority Interest 0.08 0.00 0.03 0.30 0.05 -0.02 1.74 0.07 0.20 0.07 0.06 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 8.70% 0% 0.16% 0.77% 0.68% 0 4350.0% 58.33% 500% 87.50% 100% PAT Growth 260.00% -100.00% -90.00% 500.00% - - 2,385.71% -65.00% 185.71% 16.67% EPS 0.07 0.00 0.02 0.24 0.04 -0.02 1.41 0.06 0.16 0.06 0.05

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 19 Mar 18 Mar 16 Mar 15 Mar 14 Jun 13 Jun 12 Jun 11 Jun 10 Jun 09
Shareholder's Funds 10.82 10.82 10.62 10.32 0.44 0.46 -1.28 -1.35 -1.55 -1.61 Share Capital 12.33 12.33 13.83 13.83 5.97 5.97 5.97 5.97 5.97 5.97 Total Reserves -1.51 -1.51 -3.22 -3.51 -5.53 -5.51 -7.25 -7.32 -7.52 -7.58 Non-Current Liabilities 0.40 0.40 0.40 0.40 0.00 0.00 0.00 0.00 3.41 3.64 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.41 3.60 Unsecured Loans 0.34 0.34 0.34 0.34 0.00 0.00 0.00 0.00 0.00 0.03 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 6.27 7.68 11.35 0.06 0.38 2.22 5.58 5.50 2.42 2.54 Trade Payables 6.14 7.52 11.26 0.00 0.04 0.06 0.27 0.28 2.42 2.54 Other Current Liabilities 0.13 0.08 0.09 0.06 0.34 2.16 2.25 2.10 0.00 0.00 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 3.06 3.12 0.00 0.00 Short Term Provisions 0.00 0.08 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Liabilities 17.49 18.90 22.37 10.78 0.82 2.68 4.30 4.15 4.28 4.57 Net Block 0.00 0.00 0.00 0.00 0.00 0.00 2.08 2.33 2.63 3.57 Gross Block 0.00 0.00 0.00 0.00 0.00 0.00 6.66 6.66 6.67 8.97 Accumulated Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 4.58 4.33 4.04 5.41 Non Current Assets 15.11 14.56 14.27 0.15 0.00 0.00 3.04 3.29 2.68 4.14 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.05 0.05 0.05 0.05 0.00 0.00 0.06 0.06 0.06 0.58 Long Term Loans & Adv. 15.05 14.51 14.22 0.10 0.00 0.00 0.90 0.90 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 2.39 4.34 8.10 10.63 0.82 2.68 1.26 0.86 1.59 0.42 Current Investments 0.00 0.00 0.00 0.00 0.45 0.01 0.01 0.00 0.00 0.00 Inventories 0.09 0.45 0.54 4.49 0.00 0.00 0.00 0.12 0.01 0.01 Sundry Debtors 1.81 3.61 7.17 0.00 0.00 0.00 0.20 0.09 0.14 0.12 Cash & Bank 0.20 0.04 0.29 0.27 0.24 0.20 0.13 0.08 0.37 0.17 Other Current Assets 0.28 0.00 0.00 0.04 0.13 2.48 0.92 0.57 1.07 0.12 Short Term Loans & Adv. 0.28 0.24 0.09 5.83 0.13 2.48 0.92 0.57 1.07 0.12 Net Current Assets -3.88 -3.34 -3.25 10.57 0.44 0.46 -4.32 -4.64 -0.82 -2.12 Total Assets 17.50 18.90 22.37 10.78 0.82 2.68 4.30 4.15 4.27 4.56

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 19 Mar 18 Mar 16 Mar 15 Mar 14 Jun 13 Jun 12 Jun 11 Jun 10 Jun 09
Cash From Operating Activity 0.03 0.72 -0.58 -10.33 -0.04 -0.09 -0.24 -0.23 -1.19 0.09 PBT 0.01 0.03 0.30 0.05 -0.02 0.08 0.07 0.20 0.07 0.06 Adjustment -0.69 -1.06 -0.60 -0.13 -0.01 -0.17 -0.31 -0.34 -0.26 -0.10 Changes in Working Capital 0.71 1.75 -0.27 -10.24 -0.02 -0.01 0.00 -0.10 -0.99 0.13 Cash after chg. in Working capital 0.03 0.72 -0.57 -10.32 -0.04 -0.09 -0.24 -0.23 -1.19 0.09 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.69 1.04 0.60 0.53 -0.45 4.16 0.56 0.63 1.71 0.73 Net Fixed Assets 0.00 0.00 0.00 0.00 0.00 6.66 0.00 0.01 2.30 Net Investments 0.00 0.00 0.00 0.40 -0.44 0.06 -0.01 0.00 0.52 Others 0.69 1.04 0.60 0.13 -0.01 -2.56 0.57 0.62 -1.11 Cash from Financing Activity -0.55 -2.16 0.00 9.83 0.53 -4.00 -0.27 -0.69 -0.32 -0.76 Net Cash Inflow / Outflow 0.17 -0.40 0.02 0.03 0.04 0.07 0.05 -0.29 0.20 0.06 Opening Cash & Equivalents 0.04 0.44 0.27 0.24 0.20 0.13 0.08 0.37 0.17 0.11 Closing Cash & Equivalent 0.20 0.04 0.29 0.27 0.24 0.20 0.13 0.08 0.37 0.17

Financial Ratios

Standalone

Right to Left

Description Mar 19 Mar 18 Mar 16 Mar 15 Mar 14 Jun 13 Jun 12 Jun 11 Jun 10 Jun 09
Book Value (Rs.) 8.78 8.77 7.67 7.46 -2.37 -2.33 -6.23 -6.39 -6.83 -2.72 ROA 0.03% 0.13% 1.80% 0.80% -1.13% 49.91% 1.70% 4.74% 1.56% 1.21% ROE 0.05% 0.24% 2.85% 1.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% ROCE 0.05% 0.24% 2.84% 0.84% -4.02% 173.18% 4.10% 11.06% 3.58% 2.75% Fixed Asset Turnover 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.01 0.01 0.01 Receivable days 1028.63 104.00 67.06 0.00 0.00 0.00 450.75 1196.50 574.83 743.12 Inventory Days 103.49 9.55 23.50 222.14 0.00 0.00 184.49 649.91 31.73 42.58 Payable days 2108.90 173.54 116.66 0.00 9797.37 271.18 228.06 1189.97 1844.03 1655.62 Cash Conversion Cycle -976.78 -59.98 -26.10 222.14 -9797.37 -271.18 407.17 656.44 -1237.47 -869.92 Total Debt/Equity 0.03 0.03 0.03 0.03 0.00 0.00 -2.39 -2.31 -2.20 -2.24 Interest Cover 28.44 0.00 361.62 154.40 -11.31 9.70 80.78 182.45 176.10 226.68

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback