PBT
3.43
1.45
-4.55
1.59
32.34
-3.04
-1.97
0.01
1.04
1.26
Adjustment
1.86
1.83
1.61
0.78
0.35
0.85
0.63
0.76
0.93
0.50
Changes in Working Capital
-2.05
-4.11
-15.72
-11.15
-34.07
2.16
1.20
4.54
-3.90
1.76
Cash after chg. in Working capital
3.24
-0.83
-18.66
-8.79
-1.39
-0.02
-0.14
5.30
-1.92
3.53
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.33
0.00
0.00
-0.35
-7.00
0.00
0.00
-0.05
-0.07
-0.72
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00