Nifty
:
23477.80
Sensex
:
74902.59
46.30 (0.20%)
138.36 (0.19%)
Nifty
Sensex
:
:
23477.80
74902.59
46.30 (0.20%)
138.36 (0.19%)

Elixir Capital Ltd.

Finance - Investment

Rating :
43/99

BSE: 531278 | NSE: Not Listed

NSE BSE
101.27
10-Sep-2026
  • Open
  • High
  • Low
  • Previous Close
  •  102.16
  •  110.8
  •  101.03
  •  102.16
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2240
  •  227731
  •  110.8
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 58.86
  • 9.14
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 80.48
  • 1.23%
  • 0.88

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.17%
  • 8.69%
  • 17.51%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.63%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.83
  • 8.10
  • 1.68

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.01
  • -18.47
  • -24.13

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.06
  • -20.53
  • -42.04

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.77
  • 4.10
  • 7.11

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.96
  • 1.05
  • 1.24

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -8.89
  • 4.68
  • 7.79

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
20.42
10.92
87.00%
-1.11
0.38
-
13.31
6.04
120.36%
11.09
18.56
-40.25%
Expenses
7.66
6.68
14.67%
8.62
9.93
-13.19%
5.94
3.70
60.54%
6.62
3.00
120.67%
EBITDA
12.76
4.24
200.94%
-9.72
-9.56
-
7.38
2.34
215.38%
4.47
15.57
-71.29%
EBIDTM
62.49%
38.84%
879.11%
-2,528.04%
55.40%
38.74%
40.29%
83.86%
Other Income
0.20
1.17
-82.91%
0.22
0.19
15.79%
0.40
0.22
81.82%
0.09
0.16
-43.75%
Interest
0.68
0.62
9.68%
0.65
0.38
71.05%
0.58
0.66
-12.12%
0.59
0.56
5.36%
Depreciation
0.12
0.11
9.09%
0.16
0.26
-38.46%
0.12
0.08
50.00%
0.12
0.09
33.33%
PBT
12.16
4.69
159.28%
-10.31
-10.32
-
7.08
1.82
289.01%
3.86
15.07
-74.39%
Tax
3.87
1.01
283.17%
-2.98
-1.88
-
1.63
0.63
158.73%
1.54
3.77
-59.15%
PAT
8.30
3.68
125.54%
-7.33
-8.44
-
5.44
1.19
357.14%
2.31
11.30
-79.56%
PATM
40.63%
33.73%
662.93%
-2,232.28%
40.88%
19.75%
20.85%
60.85%
EPS
10.56
4.70
124.68%
-9.35
-10.80
-
6.94
1.52
356.58%
2.94
14.41
-79.60%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
43.71
34.21
41.34
32.54
3.76
23.17
18.18
0.96
3.49
9.98
12.23
Net Sales Growth
21.75%
-17.25%
27.04%
765.43%
-83.77%
27.45%
1793.75%
-72.49%
-65.03%
-18.40%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
43.71
34.21
41.34
32.54
3.76
23.17
18.18
0.96
3.49
9.98
12.23
GP Margin
100.01%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
28.84
27.85
21.30
7.24
5.70
5.52
4.63
5.30
3.36
3.76
2.65
Power & Fuel Cost
-
0.07
0.07
0.07
0.05
0.04
0.04
0.05
0.05
0.05
0.06
% Of Sales
-
0.20%
0.17%
0.22%
1.33%
0.17%
0.22%
5.21%
1.43%
0.50%
0.49%
Employee Cost
-
19.51
10.18
3.54
2.33
2.28
1.77
0.88
0.53
0.84
0.26
% Of Sales
-
57.03%
24.63%
10.88%
61.97%
9.84%
9.74%
91.67%
15.19%
8.42%
2.13%
Manufacturing Exp.
-
2.28
1.63
1.17
0.81
0.84
0.69
0.56
0.66
0.61
0.55
% Of Sales
-
6.66%
3.94%
3.60%
21.54%
3.63%
3.80%
58.33%
18.91%
6.11%
4.50%
General & Admin Exp.
-
5.63
9.21
2.37
2.36
2.18
2.01
2.17
2.03
2.18
1.78
% Of Sales
-
16.46%
22.28%
7.28%
62.77%
9.41%
11.06%
226.04%
58.17%
21.84%
14.55%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.44
0.28
0.16
0.20
0.23
0.17
1.69
0.14
0.12
0.00
% Of Sales
-
1.29%
0.68%
0.49%
5.32%
0.99%
0.94%
176.04%
4.01%
1.20%
0.57%
EBITDA
14.89
6.36
20.04
25.30
-1.94
17.65
13.55
-4.34
0.13
6.22
9.58
EBITDA Margin
34.07%
18.59%
48.48%
77.75%
-51.60%
76.18%
74.53%
-452.08%
3.72%
62.32%
78.33%
Other Income
0.91
1.88
0.83
2.13
0.74
1.39
1.47
0.26
0.27
0.27
0.23
Interest
2.50
2.44
2.03
1.52
1.13
1.66
0.95
0.19
0.25
0.15
0.13
Depreciation
0.52
0.49
0.50
0.34
0.34
0.37
0.41
0.40
0.45
0.47
0.48
PBT
12.79
5.31
18.34
25.56
-2.66
17.00
13.67
-4.67
-0.30
5.88
9.20
Tax
4.06
1.21
5.38
5.12
0.76
4.02
1.44
0.49
-0.03
1.66
2.30
Tax Rate
31.74%
22.79%
29.86%
19.63%
-28.57%
23.65%
10.53%
-10.49%
10.00%
28.23%
25.03%
PAT
8.72
3.04
9.32
15.61
-2.44
9.59
9.13
-3.84
-0.22
3.11
5.11
PAT before Minority Interest
6.45
4.11
12.64
20.96
-3.43
12.98
12.23
-5.16
-0.27
4.21
6.90
Minority Interest
-2.27
-1.07
-3.32
-5.35
0.99
-3.39
-3.10
1.32
0.05
-1.10
-1.79
PAT Margin
19.95%
8.89%
22.54%
47.97%
-64.89%
41.39%
50.22%
-400%
-6.30%
31.16%
41.78%
PAT Growth
12.81%
-67.38%
-40.29%
-
-
5.04%
-
-
-
-39.14%
 
EPS
15.03
5.24
16.07
26.91
-4.21
16.53
15.74
-6.62
-0.38
5.36
8.81

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
59.09
56.77
48.43
33.82
37.24
28.63
20.52
25.57
26.97
23.43
Share Capital
5.80
5.80
5.80
5.80
5.80
5.80
5.80
5.80
5.80
5.80
Total Reserves
53.01
50.97
42.63
28.01
31.44
22.83
14.71
19.76
21.16
17.63
Non-Current Liabilities
-1.92
0.32
0.03
0.03
0.03
0.06
0.16
0.24
0.29
0.04
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.03
0.12
0.21
0.26
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.82
0.32
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
47.05
35.40
28.14
19.26
29.95
32.10
8.91
2.43
2.66
3.27
Trade Payables
5.00
0.50
0.77
4.48
4.41
5.29
3.20
0.12
0.43
0.28
Other Current Liabilities
1.41
3.55
3.03
7.33
7.31
9.20
4.48
1.30
0.88
0.04
Short Term Borrowings
40.49
31.32
23.60
7.34
17.68
17.41
1.11
1.02
1.33
1.72
Short Term Provisions
0.14
0.03
0.73
0.10
0.55
0.20
0.11
0.00
0.03
1.22
Total Liabilities
128.39
115.59
96.38
67.54
82.64
72.82
38.52
38.49
40.23
36.37
Net Block
3.26
3.64
3.26
3.54
3.69
3.93
4.20
4.54
4.87
4.75
Gross Block
10.43
10.31
9.44
9.48
9.29
9.17
9.16
9.11
8.99
8.40
Accumulated Depreciation
7.17
6.67
6.17
5.94
5.61
5.24
4.96
4.57
4.12
3.66
Non Current Assets
33.80
31.68
25.47
24.57
13.54
11.40
12.92
9.20
10.35
9.37
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
20.51
17.96
12.24
11.07
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
1.22
1.32
1.22
1.21
1.20
2.60
6.05
1.97
2.81
2.58
Other Non Current Assets
8.80
8.75
8.75
8.75
8.65
4.88
2.67
2.69
2.66
2.04
Current Assets
94.58
83.91
70.92
42.96
69.10
61.43
25.58
29.29
29.88
27.00
Current Investments
0.00
0.00
0.00
0.00
11.93
12.51
9.91
0.00
0.00
0.00
Inventories
65.05
59.00
54.42
30.92
40.62
35.05
8.13
26.70
28.06
24.73
Sundry Debtors
4.88
0.08
0.23
0.25
0.35
0.02
2.90
0.02
0.16
0.11
Cash & Bank
18.88
10.91
9.62
11.11
15.93
13.35
4.48
2.18
1.36
1.69
Other Current Assets
5.78
13.11
0.21
0.30
0.26
0.49
0.16
0.39
0.30
0.47
Short Term Loans & Adv.
1.07
0.81
6.44
0.38
0.16
0.43
0.05
0.10
0.11
0.34
Net Current Assets
47.54
48.51
42.78
23.70
39.15
29.32
16.68
26.85
27.21
23.73
Total Assets
128.38
115.59
96.39
67.53
82.64
72.83
38.50
38.49
40.23
36.37

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
2.83
2.00
-17.02
5.96
4.58
-2.02
12.80
2.32
2.02
-2.92
PBT
5.31
18.02
26.08
-2.66
17.00
13.67
-4.67
-0.30
5.88
9.20
Adjustment
1.14
1.35
-1.16
0.46
2.07
1.97
-0.26
0.29
0.28
-1.71
Changes in Working Capital
0.33
-11.22
-37.45
9.37
-10.82
-16.30
18.10
2.33
-2.46
-8.09
Cash after chg. in Working capital
6.78
8.15
-12.53
7.17
8.25
-0.67
13.17
2.32
3.70
-0.59
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.95
-6.14
-4.49
-1.21
-3.67
-1.35
-0.37
0.00
-1.67
-2.32
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.60
-5.42
1.79
1.68
0.41
-3.35
-9.11
0.30
-1.59
3.00
Net Fixed Assets
0.00
0.00
0.24
0.10
0.00
0.00
0.00
0.00
0.00
0.00
Net Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.13
Others
-0.60
-5.42
1.55
1.58
0.41
-3.35
-9.11
0.30
-1.59
2.87
Cash from Financing Activity
5.74
4.70
13.75
-12.46
-2.41
14.24
-1.39
-1.80
-0.14
-0.32
Net Cash Inflow / Outflow
7.97
1.29
-1.49
-4.82
2.58
8.87
2.30
0.82
0.29
-0.24
Opening Cash & Equivalents
10.88
9.59
11.07
15.89
13.31
4.44
2.14
1.32
3.72
3.96
Closing Cash & Equivalent
18.85
10.88
9.59
11.07
15.89
13.31
4.44
2.14
4.02
3.72

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
101.35
97.83
83.46
58.27
64.17
49.34
35.35
44.06
46.47
40.38
ROA
3.37%
11.93%
25.57%
-4.56%
16.70%
21.97%
-13.40%
-0.67%
11.00%
20.77%
ROE
7.10%
24.03%
50.96%
-9.64%
39.42%
49.76%
-22.39%
-1.01%
16.72%
31.97%
ROCE
8.26%
25.05%
48.77%
-3.19%
36.97%
43.10%
-18.46%
-0.16%
22.42%
39.59%
Fixed Asset Turnover
3.30
4.19
3.44
0.40
2.51
1.98
0.10
0.39
1.15
1.45
Receivable days
26.43
1.35
2.67
29.08
2.95
29.40
556.98
9.17
5.01
1.82
Inventory Days
661.68
500.65
478.60
3472.54
596.15
433.37
6642.46
2867.18
965.50
620.49
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
36.40
43.84
32.36
Cash Conversion Cycle
688.11
502.00
481.27
3501.62
599.10
462.77
7199.44
2839.95
926.67
589.95
Total Debt/Equity
0.69
0.55
0.49
0.22
0.47
0.61
0.06
0.05
0.06
0.07
Interest Cover
3.18
9.86
18.14
-1.35
11.22
15.37
-23.53
-0.17
41.35
73.01

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.