Nifty

:

24231.85

Sensex

:

77537.72

153.55 (0.64%)
628.04 (0.82%)

Login

Nifty
Sensex

:
:

24231.85
77537.72

153.55 (0.64%)
628.04 (0.82%)

Marble City India Ltd.

Ceramics/Marble/Granite/Sanitaryware

Rating :

42/99

BSE: 531281 | NSE: Not Listed

Watchlist

NSE BSE

117.60

20-Aug-2026

Open
High
Low
Previous Close

120.85
123.65
116
119.45

Volume
Traded Value (lacs)
52 Week High
52 Week Low

22211
2680705
123.65
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

306.11
42.68
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

406.18
N/A
N/A

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-0.77
5.50
-19.67

EBITDA CAGR (%)

10 Years
5 Years
3 Years

12.48
22.44
12.03

PAT CAGR (%)

10 Years
5 Years
3 Years

14.04
-
45.67

P:E (Median)

8 Years
5 Years
3 Years

32.34
32.34
32.34

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 18.02 20.37 -11.54% 24.04 25.36 -5.21% 16.03 16.65 -3.72% 18.09 10.79 67.66%
Expenses 13.61 15.18 -10.34% 19.77 14.05 40.71% 11.40 15.43 -26.12% 12.33 9.71 26.98%
EBITDA 4.41 5.19 -15.03% 4.27 11.31 -62.25% 4.63 1.22 279.51% 5.76 1.08 433.33%
EBIDTM 24.48% 25.46% 17.78% 44.59% 28.86% 7.35% 31.85% 10.03%
Other Income 0.69 0.55 25.45% 0.78 1.61 -51.55% 0.62 1.84 -66.30% 0.71 2.42 -70.66%
Interest 3.03 2.94 3.06% 3.66 5.04 -27.38% 3.20 2.61 22.61% 3.91 3.12 25.32%
Depreciation 0.70 0.75 -6.67% 0.70 2.54 -72.44% 0.71 0.24 195.83% 0.74 0.24 208.33%
PBT 1.38 2.04 -32.35% 0.69 5.34 -87.08% 1.33 0.21 533.33% 1.82 0.14 1,200.00%
Tax 0.35 0.51 -31.37% 0.27 0.77 -64.94% 0.34 0.00 0 0.46 0.00 0
PAT 1.03 1.53 -32.68% 0.42 4.56 -90.79% 1.00 0.21 376.19% 1.36 0.14 871.43%
PATM 5.71% 7.51% 1.73% 17.99% 6.21% 1.27% 7.53% 1.32%
EPS 0.40 0.60 -33.33% 0.16 1.78 -91.01% 0.39 0.08 387.50% 0.53 0.06 783.33%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 24.61 19.85 23.98% 34.41 25.36 35.69% 17.97 0.00 0 24.97 10.79 131.42%
Expenses 17.97 13.94 28.91% 27.26 14.05 94.02% 12.48 0.00 0 17.21 9.71 77.24%
EBITDA 6.64 5.91 12.35% 7.16 11.31 -36.69% 5.49 0.00 0 7.77 1.08 619.44%
EBIDTM 26.99% 29.76% 20.80% 44.59% 30.55% 0.00% 31.10% 10.03%
Other Income 0.84 0.55 52.73% 0.94 1.61 -41.61% 0.69 0.00 0 0.71 2.42 -70.66%
Interest 3.32 2.94 12.93% 3.94 5.04 -21.83% 3.44 0.00 0 3.92 3.12 25.64%
Depreciation 0.72 0.75 -4.00% 0.75 2.54 -70.47% 0.71 0.00 0 0.74 0.24 208.33%
PBT 3.44 2.76 24.64% 3.41 5.34 -36.14% 2.02 0.00 0 3.81 0.14 2,621.43%
Tax 0.87 0.70 24.29% 0.99 0.77 28.57% 0.51 0.00 0 0.96 0.00 0
PAT 2.58 2.07 24.64% 2.43 4.56 -46.71% 1.51 0.00 0 2.85 0.14 1,935.71%
PATM 10.47% 10.42% 7.05% 17.99% 8.42% 0.00% 11.42% 1.32%
EPS 0.77 0.82 -6.10% 0.65 1.95 -66.67% 0.42 0.00 0 1.08 0.06 1,700.00%

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 76.18 59.00 45.89 113.83 74.96 45.15 68.56 74.25 56.08 47.16 63.73 Net Sales Growth 4.11% 28.57% -59.69% 51.85% 66.02% -34.15% -7.66% 32.40% 18.91% -26.00% Cost Of Goods Sold 48.54 35.71 32.92 95.11 57.85 33.37 51.69 53.82 41.40 35.99 49.77 Gross Profit 27.64 23.30 12.97 18.73 17.10 11.78 16.87 20.43 14.68 11.17 13.97 GP Margin 36.28% 39.49% 28.26% 16.45% 22.81% 26.09% 24.61% 27.52% 26.18% 23.69% 21.92% Total Expenditure 57.11 45.71 40.12 106.30 69.13 40.32 62.56 67.42 51.23 43.64 59.63 Power & Fuel Cost - 0.64 0.71 0.68 0.73 0.52 0.68 0.79 0.72 0.58 0.50 % Of Sales - 1.08% 1.55% 0.60% 0.97% 1.15% 0.99% 1.06% 1.28% 1.23% 0.78% Employee Cost - 4.24 2.95 3.50 3.36 2.98 4.24 4.21 2.72 1.61 0.84 % Of Sales - 7.19% 6.43% 3.07% 4.48% 6.60% 6.18% 5.67% 4.85% 3.41% 1.32% Manufacturing Exp. - 1.18 1.13 0.95 1.26 0.83 1.58 2.66 1.89 1.66 1.97 % Of Sales - 2.00% 2.46% 0.83% 1.68% 1.84% 2.30% 3.58% 3.37% 3.52% 3.09% General & Admin Exp. - 1.99 1.24 4.99 4.89 2.02 3.14 3.98 3.11 2.98 2.11 % Of Sales - 3.37% 2.70% 4.38% 6.52% 4.47% 4.58% 5.36% 5.55% 6.32% 3.31% Selling & Distn. Exp. - 1.41 1.09 0.98 0.93 0.49 0.99 1.78 1.25 0.67 4.34 % Of Sales - 2.39% 2.38% 0.86% 1.24% 1.09% 1.44% 2.40% 2.23% 1.42% 6.81% Miscellaneous Exp. - 0.55 0.08 0.10 0.11 0.11 0.25 0.17 0.14 0.14 4.34 % Of Sales - 0.93% 0.17% 0.09% 0.15% 0.24% 0.36% 0.23% 0.25% 0.30% 0.17% EBITDA 19.07 13.29 5.77 7.53 5.83 4.83 6.00 6.83 4.85 3.52 4.10 EBITDA Margin 25.03% 22.53% 12.57% 6.62% 7.78% 10.70% 8.75% 9.20% 8.65% 7.46% 6.43% Other Income 2.80 5.88 5.06 0.23 0.20 0.21 0.29 0.13 0.07 0.10 0.06 Interest 13.80 12.76 10.78 5.76 4.45 4.10 4.48 4.73 3.30 2.38 2.54 Depreciation 2.85 3.25 3.00 0.84 0.76 0.90 0.91 0.92 0.50 0.48 0.57 PBT 5.22 3.16 -2.95 1.17 0.82 0.03 0.90 1.31 1.13 0.76 1.05 Tax 1.42 0.77 -1.17 0.40 0.26 0.07 0.33 0.59 1.01 0.31 0.40 Tax Rate 27.20% 24.37% 39.66% 34.19% 31.71% 233.33% 36.67% 45.04% 89.38% 40.79% 38.10% PAT 3.81 2.38 -1.78 0.77 0.56 -0.04 0.57 0.72 0.12 0.46 0.64 PAT before Minority Interest 3.81 2.38 -1.78 0.77 0.56 -0.04 0.57 0.72 0.12 0.46 0.64 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 5.00% 4.03% -3.88% 0.68% 0.75% -0.09% 0.83% 0.97% 0.21% 0.98% 1.00% PAT Growth -40.84% - - 37.50% - - -20.83% 500.00% -73.91% -28.12% EPS 1.49 0.93 -0.70 0.30 0.22 -0.02 0.22 0.28 0.05 0.18 0.25

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 60.31 25.66 29.55 28.78 28.22 28.26 27.69 12.11 11.99 11.53 Share Capital 11.67 5.97 5.97 5.97 5.97 5.97 5.97 4.62 4.62 4.62 Total Reserves 48.64 19.69 23.58 22.81 22.25 22.29 21.72 7.48 7.36 6.90 Non-Current Liabilities 63.27 64.91 39.17 28.10 20.94 17.60 19.22 18.50 13.13 11.01 Secured Loans 3.23 4.72 4.09 4.23 2.53 0.35 0.66 0.51 0.00 0.00 Unsecured Loans 48.86 48.03 34.75 23.55 18.02 16.78 18.02 17.63 13.33 11.21 Long Term Provisions 0.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 50.98 47.79 42.53 46.15 47.18 44.08 37.05 26.71 24.89 27.76 Trade Payables 4.65 3.52 12.31 13.51 15.98 11.58 7.85 6.90 3.31 4.85 Other Current Liabilities 6.78 6.30 6.28 8.20 6.65 7.67 6.54 3.08 3.68 4.09 Short Term Borrowings 38.93 37.97 23.65 24.15 24.46 24.50 22.23 16.32 17.63 18.41 Short Term Provisions 0.63 0.00 0.30 0.29 0.10 0.32 0.43 0.41 0.27 0.40 Total Liabilities 174.56 138.36 111.25 103.03 96.34 89.94 83.96 57.32 50.01 50.30 Net Block 22.68 25.83 13.30 9.28 9.72 10.35 11.18 8.83 8.28 8.43 Gross Block 42.35 42.71 22.67 18.01 18.57 18.30 18.22 12.84 11.96 11.95 Accumulated Depreciation 19.66 16.87 9.38 8.73 8.85 7.95 7.05 4.01 3.68 3.52 Non Current Assets 23.43 26.58 13.99 12.95 10.94 10.37 11.20 8.86 8.29 8.44 Capital Work in Progress 0.00 0.00 0.00 2.98 1.22 0.02 0.02 0.03 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 Long Term Loans & Adv. 0.75 0.75 0.70 0.69 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 151.13 111.78 97.26 90.07 85.40 79.57 72.75 48.46 41.72 41.86 Current Investments 0.00 0.64 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 82.45 72.91 65.69 55.49 50.41 52.84 49.25 30.95 23.79 23.95 Sundry Debtors 20.28 11.79 14.72 19.76 22.63 15.58 12.11 10.25 9.45 11.57 Cash & Bank 4.03 5.63 3.66 3.49 2.42 1.32 2.06 0.84 2.13 1.04 Other Current Assets 44.37 8.36 1.25 1.15 9.95 9.83 9.33 6.41 6.34 5.29 Short Term Loans & Adv. 34.64 12.45 11.94 10.18 8.60 8.57 9.02 6.29 6.31 5.11 Net Current Assets 100.15 63.99 54.73 43.93 38.21 35.50 35.70 21.75 16.82 14.10 Total Assets 174.56 138.36 111.25 103.02 96.34 89.94 83.95 57.32 50.01 50.30

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -21.74 -11.13 -3.16 0.32 2.98 0.81 7.69 -0.86 2.03 -1.21 PBT 3.16 -2.95 1.17 0.82 0.03 0.90 1.31 1.13 0.76 1.05 Adjustment 15.09 12.89 6.20 4.84 4.69 5.07 5.14 3.34 2.44 2.68 Changes in Working Capital -39.99 -20.71 -10.15 -5.21 -1.36 -4.65 1.95 -5.03 -0.73 -4.61 Cash after chg. in Working capital -21.74 -10.77 -2.79 0.45 3.36 1.32 8.40 -0.56 2.48 -0.88 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 -0.36 -0.37 -0.13 -0.38 -0.51 -0.72 -0.30 -0.45 -0.34 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 1.58 -3.20 -1.70 -1.94 -1.39 0.02 -0.02 -1.04 -0.23 -0.09 Net Fixed Assets 0.36 -20.04 -1.68 -1.20 -1.47 -0.08 -5.37 -0.91 -0.01 0.07 Net Investments 0.64 -0.64 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 Others 0.58 17.48 -0.02 -0.74 0.08 0.10 5.35 -0.14 -0.22 -0.16 Cash from Financing Activity 18.56 16.30 5.03 2.70 -0.50 -1.56 -6.94 0.61 -0.71 2.20 Net Cash Inflow / Outflow -1.60 1.97 0.17 1.08 1.09 -0.73 0.73 -1.29 1.09 0.90 Opening Cash & Equivalents 5.63 3.66 3.49 2.42 1.32 2.06 1.32 2.13 1.04 0.15 Closing Cash & Equivalent 4.03 5.63 3.66 3.49 2.42 1.32 2.06 0.84 2.13 1.04

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 25.85 21.48 24.73 24.09 23.62 23.66 23.18 13.09 12.96 12.46 ROA 1.52% -1.42% 0.72% 0.56% -0.04% 0.66% 1.02% 0.23% 0.92% 1.37% ROE 5.55% -6.44% 2.64% 1.95% -0.13% 2.05% 3.62% 1.01% 3.90% 5.82% ROCE 11.75% 7.40% 7.90% 6.71% 5.68% 7.73% 10.43% 9.88% 7.47% 9.32% Fixed Asset Turnover 1.62 1.65 6.51 4.84 2.89 4.43 5.64 5.24 4.21 5.39 Receivable days 85.00 89.80 47.52 87.39 131.06 62.49 46.60 55.27 76.27 63.14 Inventory Days 411.80 469.52 167.01 218.32 354.12 230.34 167.10 153.57 173.27 122.75 Payable days 41.74 87.71 49.54 93.03 150.78 68.62 32.77 32.79 36.09 28.32 Cash Conversion Cycle 455.06 471.61 165.00 212.68 334.41 224.21 180.94 176.05 213.45 157.57 Total Debt/Equity 1.53 3.60 2.17 1.84 1.67 1.48 1.49 2.86 2.58 2.57 Interest Cover 1.25 0.73 1.20 1.18 1.01 1.20 1.28 1.34 1.32 1.41

Top Investors:

psh constructions private limited

vps constructions private limited

brajinder singh batra

s v k trading private limited

xtended business reporting

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback