Nifty

:

25114.00

Sensex

:

81904.70

108.50 (0.43%)
355.97 (0.44%)

Login

Nifty
Sensex

:
:

25114.00
81904.70

108.50 (0.43%)
355.97 (0.44%)

National Plastic Technologies Ltd.

Plastic Products

Rating :

49/99

BSE: 531287 | NSE: Not Listed

Watchlist

NSE BSE

245.20

12-Sep-2025

Open
High
Low
Previous Close

245.75
250
235.3
246.70

Volume
Traded Value (lacs)
52 Week High
52 Week Low

2606
635550
250
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

149.04
16.26
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

208.47
0.61%
2.78

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

15.65
28.20
13.96

EBITDA CAGR (%)

10 Years
5 Years
3 Years

16.78
29.07
7.57

PAT CAGR (%)

10 Years
5 Years
3 Years

20.49
48.04
13.66

P:E (Median)

8 Years
5 Years
3 Years

18.36
17.82
18.90

P:BV (Average)

8 Years
5 Years
3 Years

2.76
2.90
3.84

EV:EBITDA (Average)

8 Years
5 Years
3 Years

8.84
9.23
10.14

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 74.07 68.67 7.86% 76.13 69.20 10.01% 79.05 65.05 21.52% 86.79 73.51 18.07%
Expenses 67.79 62.63 8.24% 70.01 63.45 10.34% 72.70 59.28 22.64% 80.02 67.60 18.37%
EBITDA 6.28 6.05 3.80% 6.12 5.75 6.43% 6.35 5.77 10.05% 6.77 5.91 14.55%
EBIDTM 8.48% 8.81% 8.05% 8.31% 8.04% 8.87% 7.80% 8.04%
Other Income 0.00 0.01 -100.00% 0.10 0.04 150.00% 0.03 0.01 200.00% 0.02 0.02 0.00%
Interest 1.33 1.46 -8.90% 1.48 1.25 18.40% 1.43 1.39 2.88% 1.51 1.34 12.69%
Depreciation 1.88 1.71 9.94% 1.78 1.49 19.46% 1.80 1.63 10.43% 1.77 1.55 14.19%
PBT 3.08 2.89 6.57% 2.97 3.05 -2.62% 3.16 2.75 14.91% 3.51 3.04 15.46%
Tax 0.86 0.80 7.50% 0.84 0.88 -4.55% 0.88 0.77 14.29% 0.98 0.85 15.29%
PAT 2.22 2.08 6.73% 2.13 2.18 -2.29% 2.28 1.99 14.57% 2.54 2.19 15.98%
PATM 3.00% 3.04% 2.79% 3.14% 2.89% 3.05% 2.92% 2.98%
EPS 3.64 3.42 6.43% 3.48 3.57 -2.52% 3.74 3.25 15.08% 4.16 3.60 15.56%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 316.04 310.64 269.22 209.91 133.41 89.71 88.06 77.76 65.31 65.62 72.55 Net Sales Growth 14.33% 15.39% 28.25% 57.34% 48.71% 1.87% 13.25% 19.06% -0.47% -9.55% Cost Of Goods Sold 231.84 229.80 201.23 159.73 97.74 65.45 61.03 56.12 46.32 46.42 49.76 Gross Profit 84.20 80.84 67.98 50.18 35.68 24.26 27.02 21.63 19.00 19.19 22.79 GP Margin 26.64% 26.02% 25.25% 23.91% 26.74% 27.04% 30.68% 27.82% 29.09% 29.24% 31.41% Total Expenditure 290.52 285.35 246.31 192.35 120.63 82.65 79.58 71.75 61.18 62.37 67.19 Power & Fuel Cost - 10.87 9.63 6.98 4.50 3.91 4.16 3.99 3.75 4.58 4.45 % Of Sales - 3.50% 3.58% 3.33% 3.37% 4.36% 4.72% 5.13% 5.74% 6.98% 6.13% Employee Cost - 19.29 15.50 11.85 9.59 6.79 7.32 5.89 4.94 5.17 2.80 % Of Sales - 6.21% 5.76% 5.65% 7.19% 7.57% 8.31% 7.57% 7.56% 7.88% 3.86% Manufacturing Exp. - 15.23 11.22 7.20 5.27 3.74 3.45 3.33 3.75 3.72 4.63 % Of Sales - 4.90% 4.17% 3.43% 3.95% 4.17% 3.92% 4.28% 5.74% 5.67% 6.38% General & Admin Exp. - 4.32 3.30 2.77 1.73 1.34 1.53 1.35 1.38 1.81 1.53 % Of Sales - 1.39% 1.23% 1.32% 1.30% 1.49% 1.74% 1.74% 2.11% 2.76% 2.11% Selling & Distn. Exp. - 5.52 4.11 2.75 1.17 1.29 1.80 1.07 1.04 0.66 3.82 % Of Sales - 1.78% 1.53% 1.31% 0.88% 1.44% 2.04% 1.38% 1.59% 1.01% 5.27% Miscellaneous Exp. - 0.31 1.31 1.07 0.63 0.13 0.29 0.00 0.00 0.00 3.82 % Of Sales - 0.10% 0.49% 0.51% 0.47% 0.14% 0.33% 0% 0% 0% 0.26% EBITDA 25.52 25.29 22.91 17.56 12.78 7.06 8.48 6.01 4.13 3.25 5.36 EBITDA Margin 8.07% 8.14% 8.51% 8.37% 9.58% 7.87% 9.63% 7.73% 6.32% 4.95% 7.39% Other Income 0.15 0.16 0.09 0.19 0.32 0.78 0.51 0.58 0.91 1.11 0.65 Interest 5.75 5.88 5.33 5.05 4.43 3.77 3.69 3.18 2.19 2.17 2.61 Depreciation 7.23 7.05 5.97 4.07 3.73 2.40 2.31 1.84 1.53 1.42 1.31 PBT 12.72 12.53 11.70 8.64 4.94 1.67 2.99 1.57 1.32 0.77 2.09 Tax 3.56 3.50 3.28 2.48 1.31 0.40 0.66 -0.19 0.48 0.08 0.69 Tax Rate 27.99% 27.93% 28.03% 28.70% 26.52% 23.95% 22.07% -12.10% 36.36% 10.39% 33.01% PAT 9.17 9.03 8.42 6.15 3.63 1.27 2.32 1.76 0.85 0.69 1.40 PAT before Minority Interest 9.17 9.03 8.42 6.15 3.63 1.27 2.32 1.76 0.85 0.69 1.40 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.90% 2.91% 3.13% 2.93% 2.72% 1.42% 2.63% 2.26% 1.30% 1.05% 1.93% PAT Growth 8.65% 7.24% 36.91% 69.42% 185.83% -45.26% 31.82% 107.06% 23.19% -50.71% EPS 15.03 14.80 13.80 10.08 5.95 2.08 3.80 2.89 1.39 1.13 2.30

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 51.38 43.08 35.37 29.41 25.80 24.50 22.25 20.54 19.82 19.19 Share Capital 6.08 6.08 6.08 6.08 6.08 6.08 6.08 6.08 6.08 6.08 Total Reserves 45.30 37.01 29.29 23.33 19.73 18.43 16.17 14.46 13.75 13.12 Non-Current Liabilities 28.72 31.11 31.67 28.30 27.28 14.68 14.36 12.68 12.05 12.91 Secured Loans 9.31 10.76 10.85 16.43 15.66 9.35 9.81 5.63 3.37 4.12 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.33 1.89 Long Term Provisions 1.05 0.89 0.78 0.57 0.53 0.48 0.36 0.27 0.67 0.00 Current Liabilities 85.81 87.53 69.35 58.21 48.98 36.42 34.11 26.01 22.53 26.37 Trade Payables 25.30 31.45 21.48 12.44 11.12 8.38 5.75 5.54 7.43 8.81 Other Current Liabilities 16.62 16.10 12.80 10.92 3.97 1.89 2.06 2.60 1.36 4.96 Short Term Borrowings 43.17 39.83 34.32 34.84 33.88 26.14 26.29 17.86 13.74 11.92 Short Term Provisions 0.72 0.16 0.75 0.01 0.01 0.01 0.01 0.01 0.00 0.68 Total Liabilities 165.91 161.72 136.39 115.92 102.06 75.60 70.72 59.23 54.40 58.47 Net Block 75.42 72.53 62.84 51.08 45.12 36.99 33.45 23.80 21.07 21.63 Gross Block 100.76 93.38 77.72 64.10 54.42 43.95 38.11 26.75 22.49 46.78 Accumulated Depreciation 25.35 20.84 14.88 13.03 9.30 6.97 4.66 2.95 1.42 25.15 Non Current Assets 76.50 75.05 63.89 51.56 48.56 37.43 35.52 24.86 21.74 21.65 Capital Work in Progress 0.05 1.56 0.61 0.03 3.11 0.02 1.71 0.47 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 1.00 0.93 0.41 0.42 0.33 0.34 0.34 0.35 0.43 0.01 Other Non Current Assets 0.03 0.02 0.02 0.02 0.00 0.08 0.02 0.25 0.25 0.00 Current Assets 89.41 86.68 72.50 64.36 53.51 38.17 35.20 34.36 32.67 36.83 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 31.67 30.86 27.76 32.34 26.01 17.03 12.85 10.39 9.28 8.96 Sundry Debtors 49.99 48.71 37.63 25.86 17.62 13.05 14.97 14.23 18.45 22.07 Cash & Bank 0.56 0.51 0.49 0.91 0.42 0.84 0.92 0.28 0.57 0.65 Other Current Assets 7.20 3.35 2.32 1.89 9.46 7.25 6.46 9.46 4.36 5.15 Short Term Loans & Adv. 3.15 3.25 4.30 3.36 7.28 5.55 4.70 7.64 2.85 4.99 Net Current Assets 3.60 -0.86 3.15 6.16 4.53 1.75 1.09 8.35 10.14 10.46 Total Assets 165.91 161.73 136.39 115.92 102.07 75.60 70.72 59.22 54.41 58.48

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 11.95 13.80 26.89 3.02 -3.78 7.74 3.46 1.35 5.74 3.54 PBT 12.53 11.70 8.64 4.94 1.67 2.99 1.57 1.32 0.77 2.09 Adjustment 12.60 12.02 9.68 8.44 5.96 5.64 4.53 3.19 3.06 3.45 Changes in Working Capital -11.59 -7.72 9.43 -9.05 -12.04 0.05 -2.23 -2.12 1.60 -1.75 Cash after chg. in Working capital 13.54 16.00 27.75 4.33 -4.40 8.68 3.87 2.39 5.43 3.79 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.59 -2.20 -0.86 -1.31 0.62 -0.94 -0.40 -1.05 0.31 -0.25 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -6.73 -15.27 -16.05 -6.56 -6.64 -4.04 -12.54 -4.60 -1.00 -0.62 Net Fixed Assets -5.87 -16.61 -14.20 -6.60 -13.56 -4.15 -12.60 -4.73 24.29 -0.61 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -0.86 1.34 -1.85 0.04 6.92 0.11 0.06 0.13 -25.29 -0.01 Cash from Financing Activity -5.22 1.47 -11.26 4.02 10.50 -4.15 9.70 3.25 -4.79 -2.76 Net Cash Inflow / Outflow 0.00 0.00 -0.42 0.48 0.08 -0.45 0.62 0.00 -0.05 0.17 Opening Cash & Equivalents 0.33 0.33 0.75 0.27 0.20 0.65 0.02 0.02 0.08 0.48 Closing Cash & Equivalent 0.33 0.33 0.33 0.75 0.27 0.20 0.65 0.02 0.02 0.65

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 84.53 70.88 58.19 48.38 42.45 40.31 36.61 33.78 32.61 31.58 ROA 5.51% 5.65% 4.88% 3.33% 1.43% 3.18% 2.71% 1.49% 1.21% 2.39% ROE 19.11% 21.46% 19.00% 13.16% 5.05% 9.94% 8.23% 4.20% 3.51% 7.57% ROCE 17.26% 18.04% 15.73% 11.53% 8.04% 11.28% 9.27% 8.53% 7.79% 12.73% Fixed Asset Turnover 3.20 3.15 2.96 2.25 1.82 2.15 2.40 2.73 2.13 1.74 Receivable days 57.98 58.52 55.20 59.48 62.38 58.07 68.55 88.62 100.03 98.55 Inventory Days 36.73 39.73 52.25 79.82 87.57 61.92 54.53 53.33 45.04 42.00 Payable days 45.07 48.01 38.76 43.99 54.38 42.26 28.12 38.50 47.61 53.65 Cash Conversion Cycle 49.65 50.25 68.68 95.31 95.58 77.73 94.96 103.46 97.46 86.89 Total Debt/Equity 1.17 1.37 1.46 1.97 1.92 1.45 1.62 1.14 0.93 0.93 Interest Cover 3.13 3.20 2.71 2.12 1.44 1.81 1.49 1.61 1.35 1.80

Top Investors:

deepinder singh poonian

rajshri choudhary

investor education and protection fund (iepf)

dhairyashil narayanarav chate

Annual Reports:

News Update:

National PlasticTech - Quarterly Results
29th Jul 2025, 12:48 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback