Nifty

:

22390.10

Sensex

:

73907.52

-12.30 (-0.05%)
54.58 (0.07%)

Login

Nifty
Sensex

:
:

22390.10
73907.52

-12.30 (-0.05%)
54.58 (0.07%)

National Fittings Ltd.

Castings/Forgings

Rating :

55/99

BSE: 531289 | NSE: Not Listed

Watchlist

NSE BSE

140.79

24-Apr-2024

Open
High
Low
Previous Close

129.10
152.00
128.12
130.75

Volume
Traded Value (lacs)
52 Week High
52 Week Low

309
26.23
194.75
81.50

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

127.88
27.41
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

135.00
1.07%
2.22

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

8.88
8.19
18.92

EBITDA CAGR (%)

10 Years
5 Years
3 Years

4.19
6.62
15.14

PAT CAGR (%)

10 Years
5 Years
3 Years

2.71
7.98
38.85

P:E (Median)

8 Years
5 Years
3 Years

20.45
21.79
22.95

P:BV (Average)

8 Years
5 Years
3 Years

1.09
1.09
1.30

EV:EBITDA (Average)

8 Years
5 Years
3 Years

9.12
8.55
9.31

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 16.57 22.91 -27.67% 20.90 24.52 -14.76% 17.42 17.73 -1.75% 20.86 19.44 7.30%
Expenses 14.09 19.16 -26.46% 17.43 22.55 -22.71% 15.35 16.28 -5.71% 18.44 17.54 5.13%
EBITDA 2.48 3.75 -33.87% 3.47 1.97 76.14% 2.06 1.45 42.07% 2.41 1.90 26.84%
EBIDTM 14.97% 16.37% 16.61% 8.04% 11.86% 8.17% 11.57% 9.77%
Other Income 0.29 0.27 7.41% 0.35 0.44 -20.45% 0.35 0.31 12.90% 0.45 0.24 87.50%
Interest 0.31 0.32 -3.12% 0.31 0.20 55.00% 0.34 0.21 61.90% 0.33 0.39 -15.38%
Depreciation 0.82 0.86 -4.65% 0.88 0.85 3.53% 0.86 0.83 3.61% 0.88 0.70 25.71%
PBT 1.64 2.84 -42.25% 2.64 1.36 94.12% 1.21 0.72 68.06% 1.65 1.05 57.14%
Tax 0.44 1.13 -61.06% 0.73 0.09 711.11% 0.39 0.04 875.00% 0.91 0.19 378.95%
PAT 1.20 1.71 -29.82% 1.90 1.26 50.79% 0.83 0.68 22.06% 0.74 0.86 -13.95%
PATM 7.22% 7.45% 9.10% 5.15% 4.75% 3.82% 3.55% 4.42%
EPS 1.32 1.88 -29.79% 2.09 1.39 50.36% 0.91 0.74 22.97% 0.81 0.95 -14.74%

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 75.75 86.02 66.30 51.15 56.85 58.04 61.93 67.17 52.19 49.53 36.74 Net Sales Growth -10.46% 29.74% 29.62% -10.03% -2.05% -6.28% -7.80% 28.70% 5.37% 34.81% Cost Of Goods Sold 25.06 32.77 25.44 18.37 17.07 18.73 15.61 36.20 28.76 28.16 20.36 Gross Profit 50.69 53.26 40.87 32.78 39.78 39.30 46.32 30.97 23.43 21.37 16.38 GP Margin 66.91% 61.92% 61.64% 64.09% 69.97% 67.71% 74.79% 46.11% 44.89% 43.15% 44.58% Total Expenditure 65.31 76.43 61.94 46.41 52.25 51.08 48.08 51.62 40.91 39.96 30.38 Power & Fuel Cost - 9.94 8.16 6.88 8.79 8.58 8.02 1.67 1.47 1.51 1.39 % Of Sales - 11.56% 12.31% 13.45% 15.46% 14.78% 12.95% 2.49% 2.82% 3.05% 3.78% Employee Cost - 10.66 9.22 7.61 9.62 9.01 7.53 3.53 2.66 2.57 2.09 % Of Sales - 12.39% 13.91% 14.88% 16.92% 15.52% 12.16% 5.26% 5.10% 5.19% 5.69% Manufacturing Exp. - 17.37 14.71 10.41 13.16 11.11 12.48 6.92 5.16 5.20 4.21 % Of Sales - 20.19% 22.19% 20.35% 23.15% 19.14% 20.15% 10.30% 9.89% 10.50% 11.46% General & Admin Exp. - 1.43 1.31 1.28 1.56 1.41 1.46 1.40 1.25 1.05 0.99 % Of Sales - 1.66% 1.98% 2.50% 2.74% 2.43% 2.36% 2.08% 2.40% 2.12% 2.69% Selling & Distn. Exp. - 2.50 2.34 1.29 1.29 1.49 1.68 1.30 1.09 1.17 0.99 % Of Sales - 2.91% 3.53% 2.52% 2.27% 2.57% 2.71% 1.94% 2.09% 2.36% 2.69% Miscellaneous Exp. - 1.76 0.78 0.57 0.76 0.75 1.30 0.60 0.51 0.30 0.99 % Of Sales - 2.05% 1.18% 1.11% 1.34% 1.29% 2.10% 0.89% 0.98% 0.61% 0.98% EBITDA 10.42 9.59 4.36 4.74 4.60 6.96 13.85 15.55 11.28 9.57 6.36 EBITDA Margin 13.76% 11.15% 6.58% 9.27% 8.09% 11.99% 22.36% 23.15% 21.61% 19.32% 17.31% Other Income 1.44 1.47 1.32 1.21 1.06 1.87 2.74 2.44 1.80 0.95 0.59 Interest 1.29 1.06 1.12 0.98 1.73 1.71 1.68 0.97 0.76 1.07 0.64 Depreciation 3.44 3.43 2.89 2.62 2.43 2.65 2.69 1.05 1.21 1.16 0.72 PBT 7.14 6.57 1.67 2.35 1.50 4.47 12.22 15.96 11.10 8.30 5.59 Tax 2.47 2.18 0.33 0.71 0.17 1.48 4.47 5.82 3.71 2.80 2.23 Tax Rate 34.59% 33.18% 19.76% 30.21% 11.33% 33.11% 36.58% 36.47% 33.42% 33.73% 39.89% PAT 4.67 4.39 1.34 1.64 1.34 2.99 7.75 10.14 7.39 5.50 3.36 PAT before Minority Interest 4.67 4.39 1.34 1.64 1.34 2.99 7.75 10.14 7.39 5.50 3.36 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 6.17% 5.10% 2.02% 3.21% 2.36% 5.15% 12.51% 15.10% 14.16% 11.10% 9.15% PAT Growth 3.55% 227.61% -18.29% 22.39% -55.18% -61.42% -23.57% 37.21% 34.36% 63.69% EPS 5.13 4.82 1.47 1.80 1.47 3.29 8.52 11.14 8.12 6.04 3.69

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 54.95 51.61 51.35 49.71 50.32 47.16 27.73 19.58 18.20 16.03 Share Capital 9.08 9.08 9.08 9.08 9.08 9.08 8.32 8.32 11.32 13.32 Total Reserves 45.86 42.52 42.26 40.62 41.23 38.08 19.41 11.26 6.88 2.71 Non-Current Liabilities 6.67 6.99 8.15 8.50 12.40 11.25 0.55 0.48 0.65 0.79 Secured Loans 2.67 3.61 2.95 1.73 5.77 5.08 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 2.00 4.00 4.00 4.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.78 0.63 0.63 0.58 0.58 0.55 0.28 0.18 0.13 0.08 Current Liabilities 27.62 26.42 21.69 25.12 28.62 21.78 11.20 19.73 13.32 9.41 Trade Payables 6.85 8.70 6.51 6.37 7.58 4.81 3.65 2.14 1.31 2.04 Other Current Liabilities 3.11 2.95 3.49 3.42 5.24 4.19 1.66 1.56 0.98 0.50 Short Term Borrowings 17.58 14.71 11.64 15.29 15.75 12.75 5.11 6.14 4.81 3.10 Short Term Provisions 0.08 0.07 0.05 0.04 0.04 0.04 0.79 9.89 6.21 3.77 Total Liabilities 89.24 85.02 81.19 83.33 91.34 80.19 39.48 39.79 32.17 26.23 Net Block 47.31 47.64 46.09 46.60 46.89 40.72 10.43 5.80 5.10 6.12 Gross Block 72.33 69.91 65.64 63.58 61.67 53.93 21.55 15.97 14.06 13.92 Accumulated Depreciation 25.01 22.27 19.55 16.98 14.78 13.21 11.12 10.17 8.96 7.80 Non Current Assets 52.64 50.38 48.90 50.12 50.13 44.27 11.18 6.09 5.32 6.60 Capital Work in Progress 3.35 0.69 0.75 0.99 1.25 1.33 0.56 0.14 0.09 0.00 Non Current Investment 0.80 0.64 0.36 0.71 0.59 0.57 0.03 0.00 0.00 0.00 Long Term Loans & Adv. 1.17 1.42 1.71 1.82 1.40 1.65 0.16 0.15 0.13 0.48 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 36.59 34.64 32.28 33.20 41.21 35.93 28.30 33.71 26.84 19.63 Current Investments 1.46 1.38 0.95 0.77 0.95 1.03 1.00 0.00 0.00 0.00 Inventories 15.57 15.47 12.16 15.31 13.04 11.24 7.84 6.62 4.99 5.44 Sundry Debtors 5.69 4.80 4.15 3.42 4.64 3.01 2.64 2.57 2.39 1.83 Cash & Bank 10.65 10.38 11.09 8.66 16.50 15.74 12.45 10.20 7.39 5.85 Other Current Assets 3.22 1.42 1.95 2.00 6.08 4.92 4.37 14.32 12.06 6.52 Short Term Loans & Adv. 1.14 1.19 1.98 3.04 3.80 3.19 1.41 11.62 7.64 2.11 Net Current Assets 8.98 8.22 10.59 8.08 12.59 14.15 17.10 13.98 13.53 10.22 Total Assets 89.23 85.02 81.18 83.32 91.34 80.20 39.48 39.80 32.16 26.23

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 5.68 3.83 8.85 1.81 6.14 8.96 12.53 9.53 3.83 5.42 PBT 6.57 1.67 2.35 1.50 4.47 12.22 15.96 11.10 8.30 5.59 Adjustment 3.94 3.19 2.91 3.81 3.20 3.54 1.23 1.32 1.61 1.10 Changes in Working Capital -3.79 -1.54 3.38 -3.98 0.51 -1.50 1.27 0.36 -3.53 -0.34 Cash after chg. in Working capital 6.72 3.32 8.63 1.33 8.18 14.26 18.47 12.78 6.38 6.35 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.04 0.51 0.22 0.47 -2.04 -5.30 -5.94 -3.25 -2.55 -0.93 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -5.37 -4.08 -1.01 -1.34 -7.36 -6.74 -5.24 -1.29 0.41 -0.22 Net Fixed Assets -5.08 -4.21 -1.82 -1.65 -7.66 -33.15 -6.00 -1.96 -0.23 1.53 Net Investments -0.24 -0.71 0.17 0.06 0.06 -0.57 -1.03 0.00 0.00 0.00 Others -0.05 0.84 0.64 0.25 0.24 26.98 1.79 0.67 0.64 -1.75 Cash from Financing Activity -0.03 -0.47 -5.42 -8.30 1.98 -0.75 -5.04 -5.43 -2.69 -2.34 Net Cash Inflow / Outflow 0.27 -0.71 2.42 -7.83 0.76 1.47 2.25 2.80 1.55 2.85 Opening Cash & Equivalents 10.38 11.09 8.66 16.50 15.74 12.45 10.20 7.39 5.85 2.99 Closing Cash & Equivalent 10.65 10.38 11.09 8.66 16.50 15.74 12.45 10.20 7.39 5.85

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 60.49 56.81 56.53 54.72 55.38 51.89 33.32 23.54 18.27 13.26 ROA 5.04% 1.62% 2.00% 1.53% 3.49% 12.95% 25.59% 20.53% 18.83% 14.49% ROE 8.24% 2.61% 3.25% 2.67% 6.14% 20.71% 42.88% 42.48% 41.91% 33.25% ROCE 10.51% 4.04% 4.81% 4.41% 8.53% 27.31% 57.84% 48.67% 44.45% 33.99% Fixed Asset Turnover 1.21 0.98 0.79 0.91 1.00 1.64 3.58 3.53 3.61 2.55 Receivable days 22.24 24.64 27.00 25.86 24.05 16.65 14.18 17.13 15.28 15.93 Inventory Days 65.86 76.05 98.02 91.01 76.35 56.24 39.28 40.02 37.72 45.96 Payable days 86.60 109.08 127.96 149.18 43.14 32.05 20.80 15.57 15.34 16.81 Cash Conversion Cycle 1.51 -8.39 -2.94 -32.31 57.26 40.84 32.67 41.58 37.66 45.08 Total Debt/Equity 0.37 0.36 0.32 0.42 0.51 0.46 0.18 0.31 0.26 0.19 Interest Cover 7.20 2.50 3.39 1.87 3.61 8.27 17.39 15.67 8.75 9.79

Top Investors:

kumudha palaniswamy

investor education and protection fund (iepf)

chiranjeevi chowdary yanamadala

paravel shunmugavelu

zaki abbas nasser

dushyanth chowdary yanamadala

pruthviraj somchand parikh

krishnaveni thangavel

pravinchandra batavia

Annual Reports:

News Update:

National Fittings - Quarterly Results
14th Feb 2024, 12:10 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback