Nifty
Sensex
:
:
24586.70
80664.86
84.55 (0.35%)
145.52 (0.18%)

Engineering Consultancy

Rating :
N/A

BSE: 531297 | NSE: Not Listed

73.26
15-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  73.05
  •  74.1
  •  71
  •  74.04
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  20080
  •  1454468
  •  111.00
  •  45.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 53.30
  • 10.29
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 59.37
  • N/A
  • 0.91

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 39.09%
  • 13.59%
  • 38.41%
  • FII
  • DII
  • Others
  • 0.69%
  • 0.00%
  • 8.22%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.01
  • -4.24
  • -17.27

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.07
  • -2.67
  • -5.96

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 48.85
  • 32.25
  • 10.85

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.26
  • 8.15
  • 9.29

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.72
  • 0.72
  • 0.83

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.52
  • 6.28
  • 7.56

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Expenses
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBITDA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
-
29.81
46.66
38.05
40.26
31.62
21.22
Net Sales Growth
-
-36.11%
22.63%
-5.49%
27.32%
49.01%
 
Cost Of Goods Sold
-
1.59
0.46
-2.73
1.04
0.00
0.00
Gross Profit
-
28.21
46.21
40.78
39.22
31.62
21.22
GP Margin
-
94.63%
99.04%
107.17%
97.42%
100%
100%
Total Expenditure
-
30.41
40.40
31.81
33.43
25.31
16.89
Power & Fuel Cost
-
0.20
0.19
0.19
0.19
0.17
0.23
% Of Sales
-
0.67%
0.41%
0.50%
0.47%
0.54%
1.08%
Employee Cost
-
4.99
5.93
6.10
4.59
6.05
7.96
% Of Sales
-
16.74%
12.71%
16.03%
11.40%
19.13%
37.51%
Manufacturing Exp.
-
14.39
24.77
18.05
22.35
13.37
3.44
% Of Sales
-
48.27%
53.09%
47.44%
55.51%
42.28%
16.21%
General & Admin Exp.
-
6.36
8.20
9.38
4.93
5.34
5.11
% Of Sales
-
21.34%
17.57%
24.65%
12.25%
16.89%
24.08%
Selling & Distn. Exp.
-
0.03
0.01
0.01
0.01
0.02
0.04
% Of Sales
-
0.10%
0.02%
0.03%
0.02%
0.06%
0.19%
Miscellaneous Exp.
-
2.86
0.85
0.82
0.32
0.36
0.11
% Of Sales
-
9.59%
1.82%
2.16%
0.79%
1.14%
0.52%
EBITDA
-
-0.60
6.26
6.24
6.83
6.31
4.33
EBITDA Margin
-
-2.01%
13.42%
16.40%
16.96%
19.96%
20.41%
Other Income
-
1.62
1.70
1.62
0.42
0.43
0.61
Interest
-
4.79
4.08
4.35
3.44
3.00
1.95
Depreciation
-
0.92
0.96
0.97
1.14
1.16
0.72
PBT
-
-4.69
2.92
2.54
2.67
2.58
2.27
Tax
-
0.43
1.02
1.34
0.85
0.75
0.60
Tax Rate
-
-9.17%
34.93%
52.76%
31.84%
29.07%
26.43%
PAT
-
-5.11
1.90
1.20
1.83
1.83
1.60
PAT before Minority Interest
-
-5.12
1.90
1.20
1.83
1.83
1.66
Minority Interest
-
0.01
0.00
0.00
0.00
0.00
-0.06
PAT Margin
-
-17.14%
4.07%
3.15%
4.55%
5.79%
7.54%
PAT Growth
-
-
58.33%
-34.43%
0.00%
14.38%
 
EPS
-
-7.00
2.60
1.64
2.51
2.51
2.19

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
35.29
40.20
37.96
36.98
35.90
28.59
Share Capital
5.53
5.53
5.53
5.53
5.53
4.98
Total Reserves
29.77
34.68
32.44
31.46
30.38
21.03
Non-Current Liabilities
20.92
5.45
12.84
18.19
11.98
8.26
Secured Loans
18.61
2.89
3.61
8.93
6.09
7.78
Unsecured Loans
0.00
0.38
7.40
7.50
4.88
0.00
Long Term Provisions
0.08
0.06
0.05
0.05
0.00
0.00
Current Liabilities
37.09
46.98
41.21
27.03
22.44
18.01
Trade Payables
7.88
14.44
9.84
6.12
2.58
1.20
Other Current Liabilities
16.65
20.75
17.29
9.46
6.65
8.13
Short Term Borrowings
12.54
11.62
13.54
10.93
12.64
8.13
Short Term Provisions
0.02
0.16
0.54
0.52
0.57
0.55
Total Liabilities
93.30
92.64
92.02
82.21
70.63
55.93
Net Block
25.87
26.88
27.93
27.43
28.12
26.88
Gross Block
33.70
33.85
34.10
32.69
32.26
29.90
Accumulated Depreciation
7.83
6.97
6.17
5.26
4.13
3.02
Non Current Assets
39.27
35.76
42.85
42.86
30.19
27.29
Capital Work in Progress
0.07
0.07
0.07
0.18
0.02
0.00
Non Current Investment
5.33
3.20
6.21
6.21
1.36
0.00
Long Term Loans & Adv.
8.00
5.60
8.64
9.04
0.68
0.42
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
54.02
56.88
49.17
39.35
40.45
28.55
Current Investments
0.00
3.57
2.75
5.05
0.00
0.00
Inventories
4.42
5.59
4.50
0.00
0.00
0.00
Sundry Debtors
29.13
36.05
30.65
24.13
20.56
13.41
Cash & Bank
1.24
3.90
4.15
2.99
5.79
1.70
Other Current Assets
19.23
0.00
0.00
0.45
14.09
13.44
Short Term Loans & Adv.
19.22
7.77
7.12
6.72
14.09
13.44
Net Current Assets
16.94
9.90
7.96
12.32
18.01
10.54
Total Assets
93.29
92.64
92.02
82.21
70.65
55.92

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
-4.64
13.80
2.28
3.48
2.25
2.04
PBT
-4.69
2.92
2.54
2.67
2.58
2.27
Adjustment
5.10
4.17
4.37
4.30
3.98
2.21
Changes in Working Capital
-2.40
4.89
-1.70
-1.43
-3.73
-0.94
Cash after chg. in Working capital
-1.99
11.99
5.20
5.54
2.83
3.54
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.64
1.82
-2.92
-2.07
-0.58
-1.49
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
3.12
3.60
2.49
-6.62
-5.60
-5.55
Net Fixed Assets
0.15
-0.01
-0.44
-0.42
-0.23
Net Investments
5.50
0.00
0.00
-3.64
-5.72
Others
-2.53
3.61
2.93
-2.56
0.35
Cash from Financing Activity
-0.65
-17.37
-3.56
3.52
4.10
3.46
Net Cash Inflow / Outflow
-2.16
0.03
1.21
0.38
0.74
-0.05
Opening Cash & Equivalents
2.53
2.50
1.29
0.91
0.17
0.22
Closing Cash & Equivalent
0.37
2.53
2.50
1.29
0.91
0.17

Financial Ratios

Standalone /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
63.88
72.76
68.71
66.94
64.97
52.09
ROA
-5.51%
2.06%
1.37%
2.39%
2.90%
2.98%
ROE
-13.57%
4.86%
3.19%
5.01%
5.93%
6.42%
ROCE
0.15%
10.53%
10.20%
9.58%
10.41%
9.15%
Fixed Asset Turnover
0.88
1.37
1.14
1.24
1.02
0.71
Receivable days
399.08
260.88
262.73
202.57
196.06
230.74
Inventory Days
61.33
39.47
43.15
0.00
0.00
0.00
Payable days
183.50
136.76
128.46
54.05
33.15
34.60
Cash Conversion Cycle
276.91
163.58
177.42
148.52
162.92
196.14
Total Debt/Equity
0.95
0.60
0.80
0.80
0.70
0.68
Interest Cover
0.02
1.72
1.58
1.78
1.86
2.16

News Update:


  • Artefact Projects secures order worth Rs 5 crore from NHAI
    18th Jun 2024, 17:22 PM

    The company has received the Letter of Award for the said project from NHAI

    Read More
  • Artefact Projects - Quarterly Results
    21st May 2024, 18:29 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.