PBT
0.04
0.15
0.16
0.13
0.31
-0.01
-0.07
-0.18
-0.14
-0.02
Adjustment
-0.29
-0.41
-0.45
-0.59
-0.43
-0.16
-0.07
0.02
-0.10
-0.08
Changes in Working Capital
-0.12
-0.50
0.09
-0.60
-0.11
-1.28
-0.17
0.19
0.96
-0.22
Cash after chg. in Working capital
-0.38
-0.75
-0.20
-1.07
-0.23
-1.45
-0.31
0.03
0.72
-0.32
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.04
-0.03
-0.04
0.00
0.01
0.02
-0.01
-0.01
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00