Nifty

:

22147.90

Sensex

:

72943.68

-124.60 (-0.56%)
-456.10 (-0.62%)

Login

Nifty
Sensex

:
:

22147.90
72943.68

-124.60 (-0.56%)
-456.10 (-0.62%)

Amit International Ltd.

Trading

Rating :

N/A

BSE: 531300 | NSE: Not Listed

Watchlist

NSE BSE

3.80

16-Apr-2024

Open
High
Low
Previous Close

3.92
3.92
3.76
3.95

Volume
Traded Value (lacs)
52 Week High
52 Week Low

28
1.17
6.09
2.23

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

7.20
19.05
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

7.23
N/A
0.37

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

8.98
16.72
-2.16

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-37.32
-38.66

P:E (Median)

8 Years
5 Years
3 Years

-
28.47
32.54

P:BV (Average)

8 Years
5 Years
3 Years

0.38
0.38
0.40

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-9.18
-15.17
16.21

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.06 0.05 20.00% 0.09 0.10 -10.00% 0.04 0.06 -33.33% 0.03 0.03 0.00%
EBITDA -0.06 -0.05 - -0.09 -0.10 - -0.04 -0.06 - -0.03 -0.03 -
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.10 0.00 0 0.10 0.00 0 0.08 0.00 0 0.31 0.14 121.43%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.05 -0.05 - 0.01 -0.10 - 0.05 -0.06 - 0.28 0.11 154.55%
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.05 -0.05 - 0.01 -0.10 - 0.05 -0.06 - 0.28 0.11 154.55%
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.02 -0.03 - 0.00 -0.05 - 0.02 -0.03 - 0.15 0.06 150.00%

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.74 0.00 Net Sales Growth 0.00% 0 0 0 0 0 0 -100% -95.95% 0 Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.66 0.00 Gross Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.08 0.00 GP Margin 0.00% 0 0 0 0 0 0 0 0% 10.81% 0 Total Expenditure 0.22 0.26 0.25 0.29 0.46 0.12 0.17 0.17 0.24 1.00 0.11 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0 0 0 0 0 0% 0% 0 Employee Cost - 0.11 0.11 0.10 0.10 0.05 0.10 0.10 0.01 0.01 0.01 % Of Sales - 0 0 0 0 0 0 0 33.33% 1.35% 0 Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0 0 0 0 0 0% 0% 0 General & Admin Exp. - 0.12 0.12 0.16 0.21 0.06 0.07 0.07 0.17 0.12 0.10 % Of Sales - 0 0 0 0 0 0 0 566.67% 16.22% 0 Selling & Distn. Exp. - 0.01 0.02 0.01 0.02 0.01 0.00 0.00 0.00 0.02 0.00 % Of Sales - 0 0 0 0 0 0 0 0% 2.70% 0 Miscellaneous Exp. - 0.01 0.00 0.02 0.13 0.00 0.00 0.00 0.03 0.19 0.00 % Of Sales - 0 0 0 0 0 0 0 100% 25.68% 0 EBITDA -0.22 -0.26 -0.25 -0.29 -0.46 -0.12 -0.17 -0.17 -0.21 -0.26 -0.11 EBITDA Margin 0.00% 0 0 0 0 0 0 0 -700% -35.14% 0 Other Income 0.59 0.29 0.41 0.45 0.59 0.52 0.25 0.19 0.13 0.22 0.16 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.00 0.00 0.00 0.00 0.00 0.09 0.09 0.09 0.09 0.09 0.07 PBT 0.39 0.04 0.16 0.16 0.13 0.31 -0.01 -0.07 -0.18 -0.14 -0.02 Tax 0.00 0.01 0.03 0.03 0.03 0.00 0.00 0.01 0.00 0.00 0.00 Tax Rate 0.00% 25.00% 18.75% 18.75% 23.08% 0.00% 0.00% -14.29% 0.00% 0.00% 0.00% PAT 0.39 0.03 0.13 0.13 0.10 0.31 -0.01 -0.08 -0.18 -0.14 -0.02 PAT before Minority Interest 0.39 0.03 0.13 0.13 0.10 0.31 -0.01 -0.08 -0.18 -0.14 -0.02 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.00% 0 0 0 0 0 0 0 -600% -18.92% 0 PAT Growth 490.00% -76.92% 0.00% 30.00% -67.74% - - - - - EPS 0.21 0.02 0.07 0.07 0.05 0.16 -0.01 -0.04 -0.10 -0.07 -0.01

Description TTM Mar 05
Net Sales - 27.04 Net Sales Growth - Cost Of Goods Sold - 23.15 Gross Profit - 3.89 GP Margin - 14.39% Total Expenditure - 28.38 Power & Fuel Cost - 0.00 % Of Sales - 0% Employee Cost - 0.00 % Of Sales - 0% Manufacturing Exp. - 0.00 % Of Sales - 0% General & Admin Exp. - 5.23 % Of Sales - 19.34% Selling & Distn. Exp. - 0.00 % Of Sales - 0% Miscellaneous Exp. - 0.00 % Of Sales - 0% EBITDA - -1.34 EBITDA Margin - -4.96% Other Income - 0.88 Interest - 0.00 Depreciation - 0.00 PBT - -0.46 Tax - 0.35 Tax Rate - -76.09% PAT - -0.81 PAT before Minority Interest - -0.81 Minority Interest - 0.00 PAT Margin - -3.00% PAT Growth - EPS - -0.43

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 19.55 19.51 19.38 19.18 19.06 18.89 18.90 18.98 19.16 19.29 Share Capital 18.95 18.95 18.95 18.95 18.95 18.95 18.95 18.95 18.95 18.95 Total Reserves 0.60 0.57 0.43 0.23 0.11 -0.06 -0.05 0.03 0.21 0.35 Non-Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.21 0.24 0.16 0.22 0.03 0.10 0.17 0.34 0.14 0.16 Trade Payables 0.02 0.02 0.02 0.04 0.02 0.02 0.01 0.03 0.00 0.00 Other Current Liabilities 0.16 0.18 0.14 0.09 0.00 0.03 0.00 0.22 0.09 0.04 Short Term Borrowings 0.03 0.05 0.00 0.09 0.01 0.05 0.16 0.08 0.05 0.12 Short Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Liabilities 19.76 19.75 19.54 19.40 19.09 18.99 19.07 19.32 19.30 19.45 Net Block 0.04 0.04 0.04 0.04 0.04 0.13 0.22 0.30 0.40 0.49 Gross Block 0.04 0.04 0.82 0.82 0.82 0.82 0.82 0.82 0.40 0.82 Accumulated Depreciation 0.00 0.00 0.78 0.78 0.78 0.69 0.60 0.51 0.00 0.33 Non Current Assets 19.61 19.49 19.25 19.33 18.40 18.68 17.55 6.75 5.77 4.82 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 5.73 5.73 5.71 5.63 5.61 5.76 5.31 5.31 5.31 4.28 Long Term Loans & Adv. 12.60 12.48 12.26 12.42 11.51 11.55 10.96 0.07 0.06 0.05 Other Non Current Assets 1.24 1.24 1.24 1.24 1.24 1.24 1.06 1.06 0.00 0.00 Current Assets 0.15 0.27 0.29 0.07 0.68 0.31 1.52 12.56 13.50 14.59 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.00 0.00 0.00 0.02 0.13 0.13 0.13 0.15 0.37 0.18 Cash & Bank 0.15 0.27 0.29 0.05 0.55 0.18 1.37 1.50 1.38 0.45 Other Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.02 10.92 11.75 13.96 Short Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.02 10.92 11.75 13.96 Net Current Assets -0.06 0.03 0.13 -0.15 0.65 0.21 1.35 12.23 13.37 14.42 Total Assets 19.76 19.76 19.54 19.40 19.08 18.99 19.07 19.31 19.30 19.46

Description Mar 05
Shareholder's Funds 5.88 Share Capital 3.15 Total Reserves 2.73 Non-Current Liabilities 4.86 Secured Loans 3.83 Unsecured Loans 0.73 Long Term Provisions 0.00 Current Liabilities 6.20 Trade Payables 0.00 Other Current Liabilities 6.20 Short Term Borrowings 0.00 Short Term Provisions 0.00 Total Liabilities 16.94 Net Block 0.24 Gross Block 0.24 Accumulated Depreciation 0.00 Non Current Assets 0.34 Capital Work in Progress 0.00 Non Current Investment 0.10 Long Term Loans & Adv. 0.00 Other Non Current Assets 0.00 Current Assets 16.60 Current Investments 0.00 Inventories 4.28 Sundry Debtors 4.54 Cash & Bank 3.25 Other Current Assets 4.53 Short Term Loans & Adv. 4.53 Net Current Assets 10.40 Total Assets 16.94

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity -0.38 -0.79 -0.23 -1.10 -0.23 -1.44 -0.29 0.02 0.71 -0.33 PBT 0.04 0.15 0.16 0.13 0.31 -0.01 -0.07 -0.18 -0.14 -0.02 Adjustment -0.29 -0.41 -0.45 -0.59 -0.43 -0.16 -0.07 0.02 -0.10 -0.08 Changes in Working Capital -0.12 -0.50 0.09 -0.60 -0.11 -1.28 -0.17 0.19 0.96 -0.22 Cash after chg. in Working capital -0.38 -0.75 -0.20 -1.07 -0.23 -1.45 -0.31 0.03 0.72 -0.32 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 -0.04 -0.03 -0.04 0.00 0.01 0.02 -0.01 -0.01 -0.01 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.28 -4.18 0.46 0.61 0.60 0.25 0.16 0.10 0.22 0.14 Net Fixed Assets 0.00 0.78 0.00 0.00 0.00 0.00 0.00 -0.42 0.42 0.00 Net Investments 0.00 -0.02 -0.08 -0.02 0.15 -0.45 0.00 0.00 -1.03 0.00 Others 0.28 -4.94 0.54 0.63 0.45 0.70 0.16 0.52 0.83 0.14 Cash from Financing Activity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Cash Inflow / Outflow -0.10 -4.97 0.24 -0.50 0.37 -1.19 -0.12 0.12 0.93 -0.19 Opening Cash & Equivalents 0.27 0.29 0.55 0.55 0.18 1.37 1.50 1.38 0.45 0.64 Closing Cash & Equivalent 0.17 -4.68 0.78 0.05 0.55 0.18 1.37 1.50 1.38 0.45

Description Mar 05
Cash From Operating Activity 173.45 PBT -46.39 Adjustment 123.49 Changes in Working Capital 214.43 Cash after chg. in Working capital 291.54 Interest Paid 0.00 Tax Paid -37.12 Other Direct Exp. Paid 0.00 Extra & Other Items 0.00 Cash From Investing Activity 75.74 Net Fixed Assets Net Investments Others Cash from Financing Activity -170.97 Net Cash Inflow / Outflow 78.22 Opening Cash & Equivalents 253.60 Closing Cash & Equivalent 325.03

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 10.32 10.30 10.23 10.12 10.06 9.97 9.97 10.01 10.10 10.16 ROA 0.16% 0.67% 0.66% 0.52% 1.65% -0.06% -0.40% -0.94% -0.70% -0.09% ROE 0.16% 0.67% 0.66% 0.53% 1.65% -0.06% -0.40% -0.95% -0.71% -0.09% ROCE 0.20% 0.82% 0.82% 0.69% 1.65% -0.03% -0.34% -0.92% -0.68% -0.08% Fixed Asset Turnover 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.05 1.23 0.00 Receivable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2910.88 134.34 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 43.30 30.54 43.73 25.27 0.00 0.00 Cash Conversion Cycle 0.00 0.00 0.00 0.00 -43.30 -30.54 -43.73 2885.62 134.34 0.00 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.01 Interest Cover 51.87 420.72 131.75 129.85 373.75 -1.36 -38.10 -37.34 -26.38 -16.36

Description Mar 05 Mar 03 Mar 02
Book Value (Rs.) 12.44 15.33 14.42 ROA -4.55% 1.65% 2.73% ROE -12.15% 3.83% 6.13% ROCE -3.83% 4.08% 5.96% Fixed Asset Turnover 18.59 7.01 4.87 Receivable days 57.67 43.55 45.77 Inventory Days 65.78 65.67 86.80 Payable days 0.00 0.00 0.00 Cash Conversion Cycle 123.45 109.22 132.57 Total Debt/Equity 0.78 0.46 0.38 Interest Cover 0.00 0.00 0.00

Annual Reports:

News Update:

Amit International - Quarterly Results
14th Feb 2024, 16:19 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback