PBT
31.58
46.40
20.07
14.67
17.72
16.44
15.13
6.46
8.58
11.09
Adjustment
3.26
-5.63
1.79
-0.65
-0.20
-2.05
-2.86
0.24
1.33
1.39
Changes in Working Capital
18.26
-22.61
-11.50
3.81
0.42
-5.01
-1.24
1.10
2.07
-3.46
Cash after chg. in Working capital
53.11
18.15
10.35
17.83
17.94
9.39
11.02
7.81
11.98
9.02
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-9.76
-9.88
-4.22
-3.23
-5.34
-3.53
-3.65
-1.38
-3.42
-2.90
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00