PBT
15.23
78.88
30.51
31.58
46.40
20.07
14.67
17.72
16.44
15.13
Adjustment
1.06
-69.80
-22.70
3.26
-5.63
1.79
-0.65
-0.20
-2.05
-2.86
Changes in Working Capital
-1.17
0.93
-1.61
18.26
-22.61
-11.50
3.81
0.42
-5.01
-1.24
Cash after chg. in Working capital
15.13
10.01
6.21
53.11
18.15
10.35
17.83
17.94
9.39
11.02
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.95
-11.54
-4.38
-9.76
-9.88
-4.22
-3.23
-5.34
-3.53
-3.65
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00