PBT
14.67
17.72
16.44
15.13
6.46
8.58
11.09
4.97
5.36
3.97
Adjustment
-0.65
-0.20
-2.05
-2.86
0.24
1.33
1.39
1.16
1.40
1.36
Changes in Working Capital
3.81
0.42
-5.01
-1.24
1.10
2.07
-3.46
-2.22
1.95
-2.81
Cash after chg. in Working capital
17.83
17.94
9.39
11.02
7.81
11.98
9.02
3.91
8.70
2.51
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.23
-5.34
-3.53
-3.65
-1.38
-3.42
-2.90
-1.93
-1.75
-1.39
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00