Nifty

:

25405.30

Sensex

:

83239.47

-48.10 (-0.19%)
-170.22 (-0.20%)

Login

Nifty
Sensex

:
:

25405.30
83239.47

-48.10 (-0.19%)
-170.22 (-0.20%)

DHP India Ltd.

Engineering - Industrial Equipments

Rating :

53/99

BSE: 531306 | NSE: Not Listed

Watchlist

NSE BSE

676.15

03-Jul-2025

Open
High
Low
Previous Close

670.3
695.05
660
658.30

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1964
1332291
695.05
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

202.84
3.05
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

22.29
0.59%
0.85

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

4.64
-3.84
-19.07

EBITDA CAGR (%)

10 Years
5 Years
3 Years

4.22
-15.85
-23.54

PAT CAGR (%)

10 Years
5 Years
3 Years

29.80
23.52
41.61

P:E (Median)

8 Years
5 Years
3 Years

10.72
8.91
8.48

P:BV (Average)

8 Years
5 Years
3 Years

1.41
1.41
1.33

EV:EBITDA (Average)

8 Years
5 Years
3 Years

8.24
8.14
9.25

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 19.67 16.41 19.87% 13.94 8.71 60.05% 11.17 11.21 -0.36% 12.99 16.88 -23.05%
Expenses 15.81 13.58 16.42% 11.92 8.38 42.24% 10.20 10.70 -4.67% 11.22 13.16 -14.74%
EBITDA 3.86 2.83 36.40% 2.03 0.33 515.15% 0.97 0.52 86.54% 1.76 3.72 -52.69%
EBIDTM 19.27% 16.83% 14.25% 3.79% 8.52% 4.59% 13.42% 21.68%
Other Income 73.64 0.55 13,289.09% 0.15 0.11 36.36% 0.23 24.10 -99.05% 0.07 2.15 -96.74%
Interest 0.04 0.04 0.00% 0.02 0.03 -33.33% 0.08 0.05 60.00% 0.09 0.00 0
Depreciation 0.92 1.00 -8.00% 0.87 0.90 -3.33% 0.88 0.90 -2.22% 0.92 0.89 3.37%
PBT 76.53 2.34 3,170.51% 1.28 -0.48 - 0.24 23.67 -98.99% 0.83 4.98 -83.33%
Tax 11.79 1.01 1,067.33% 0.30 -0.12 - 0.05 2.38 -97.90% 0.21 0.83 -74.70%
PAT 64.75 1.33 4,768.42% 0.98 -0.36 - 0.19 21.29 -99.11% 0.62 4.15 -85.06%
PATM 323.19% 7.90% 6.89% -4.11% 1.68% 188.69% 4.70% 24.16%
EPS 215.82 4.43 4,771.78% 3.27 -1.21 - 0.64 70.97 -99.10% 2.06 13.82 -85.09%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales - 57.77 53.22 108.99 119.51 70.27 55.53 67.15 52.28 46.62 36.70 Net Sales Growth - 8.55% -51.17% -8.80% 70.07% 26.54% -17.30% 28.44% 12.14% 27.03% Cost Of Goods Sold - 28.28 26.32 54.07 61.02 34.43 26.85 34.21 26.05 22.08 19.13 Gross Profit - 29.49 26.89 54.92 58.49 35.84 28.69 32.94 26.23 24.54 17.57 GP Margin - 51.05% 50.53% 50.39% 48.94% 51.00% 51.67% 49.05% 50.17% 52.64% 47.87% Total Expenditure - 49.08 45.75 75.74 81.04 49.67 42.14 49.41 39.96 35.06 30.95 Power & Fuel Cost - 1.52 1.43 2.34 2.22 1.56 1.52 1.53 1.42 1.23 1.16 % Of Sales - 2.63% 2.69% 2.15% 1.86% 2.22% 2.74% 2.28% 2.72% 2.64% 3.16% Employee Cost - 12.61 11.71 9.58 9.50 8.02 7.69 7.15 6.33 5.21 4.54 % Of Sales - 21.83% 22.00% 8.79% 7.95% 11.41% 13.85% 10.65% 12.11% 11.18% 12.37% Manufacturing Exp. - 2.82 2.61 4.48 4.22 2.94 2.77 2.67 2.12 2.24 1.76 % Of Sales - 4.88% 4.90% 4.11% 3.53% 4.18% 4.99% 3.98% 4.06% 4.80% 4.80% General & Admin Exp. - 2.54 2.27 3.86 3.39 2.18 2.91 2.82 3.14 3.43 3.10 % Of Sales - 4.40% 4.27% 3.54% 2.84% 3.10% 5.24% 4.20% 6.01% 7.36% 8.45% Selling & Distn. Exp. - 0.58 0.35 0.58 0.29 0.12 0.44 0.59 0.58 0.64 0.33 % Of Sales - 1.00% 0.66% 0.53% 0.24% 0.17% 0.79% 0.88% 1.11% 1.37% 0.90% Miscellaneous Exp. - 0.73 1.06 0.83 0.39 0.42 -0.04 0.45 0.31 0.24 0.33 % Of Sales - 1.26% 1.99% 0.76% 0.33% 0.60% -0.07% 0.67% 0.59% 0.51% 2.56% EBITDA - 8.69 7.47 33.25 38.47 20.60 13.39 17.74 12.32 11.56 5.75 EBITDA Margin - 15.04% 14.04% 30.51% 32.19% 29.32% 24.11% 26.42% 23.57% 24.80% 15.67% Other Income - 74.08 26.90 1.63 10.17 1.37 3.31 1.58 5.77 5.34 2.73 Interest - 0.30 0.17 0.16 0.18 0.16 0.27 0.26 0.30 0.30 0.41 Depreciation - 3.59 3.68 3.14 2.06 1.74 1.75 1.34 1.35 1.47 1.61 PBT - 78.88 30.51 31.58 46.40 20.07 14.67 17.72 16.44 15.13 6.46 Tax - 12.35 4.11 8.15 10.79 5.25 3.26 4.82 3.51 4.17 1.56 Tax Rate - 15.66% 13.47% 25.81% 23.25% 18.49% 51.34% 27.20% 21.35% 27.56% 24.15% PAT - 66.53 26.40 23.43 35.61 23.14 3.09 12.89 12.93 10.95 4.90 PAT before Minority Interest - 66.53 26.40 23.43 35.61 23.14 3.09 12.89 12.93 10.95 4.90 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 115.16% 49.61% 21.50% 29.80% 32.93% 5.56% 19.20% 24.73% 23.49% 13.35% PAT Growth - 152.01% 12.68% -34.20% 53.89% 648.87% -76.03% -0.31% 18.08% 123.47% EPS - 221.77 88.00 78.10 118.70 77.13 10.30 42.97 43.10 36.50 16.33

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 238.09 216.86 172.85 149.97 109.40 68.52 70.95 58.97 46.76 35.81 Share Capital 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 Total Reserves 235.09 213.86 169.85 146.97 106.40 65.52 67.95 55.97 43.76 32.81 Non-Current Liabilities -0.12 6.40 2.93 2.82 1.76 -1.56 -0.11 -0.25 0.04 -0.30 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 22.73 13.25 11.62 22.32 12.45 10.12 11.77 9.56 8.39 7.54 Trade Payables 3.57 1.55 1.17 3.26 3.18 3.42 2.09 1.21 1.51 1.23 Other Current Liabilities 2.82 2.49 2.29 2.74 3.40 1.52 1.73 1.57 1.28 1.14 Short Term Borrowings 3.96 5.13 0.00 0.28 0.58 2.00 3.13 2.97 1.77 2.67 Short Term Provisions 12.37 4.08 8.17 16.04 5.29 3.18 4.81 3.81 3.83 2.49 Total Liabilities 260.70 236.51 187.40 175.11 123.61 77.08 82.61 68.28 55.19 43.05 Net Block 29.02 26.35 26.24 18.12 9.76 10.42 15.00 11.85 11.92 12.38 Gross Block 51.06 46.08 43.03 32.56 23.64 23.74 27.21 23.05 22.22 22.24 Accumulated Depreciation 22.03 19.73 16.78 14.44 13.88 13.33 12.22 11.20 10.31 9.86 Non Current Assets 29.02 26.35 26.75 19.78 10.27 10.42 15.00 11.85 11.92 12.38 Capital Work in Progress 0.00 0.00 0.51 1.67 0.51 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 231.66 210.17 160.66 155.33 113.34 66.66 67.61 56.43 43.27 30.66 Current Investments 0.00 169.38 115.79 87.02 76.39 39.22 42.79 33.24 25.28 14.63 Inventories 23.26 23.86 26.04 27.87 18.52 12.55 11.45 11.20 9.27 7.17 Sundry Debtors 7.18 7.55 3.86 20.31 8.97 3.88 6.92 4.59 3.83 4.43 Cash & Bank 184.51 2.59 5.40 1.62 2.23 6.89 0.36 0.84 0.29 1.85 Other Current Assets 16.72 0.59 0.19 2.65 7.23 4.13 6.09 6.57 4.61 2.58 Short Term Loans & Adv. 16.09 6.19 9.38 15.86 5.17 3.13 4.51 3.18 3.24 1.90 Net Current Assets 208.94 196.92 149.03 133.01 100.89 56.54 55.84 46.86 34.88 23.12 Total Assets 260.68 236.52 187.41 175.11 123.61 77.08 82.61 68.28 55.19 43.04

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -1.52 1.83 43.35 8.28 6.13 14.60 12.60 5.85 7.37 6.43 PBT 78.88 30.51 31.58 46.40 20.07 14.67 17.72 16.44 15.13 6.46 Adjustment -69.80 -22.70 3.26 -5.63 1.79 -0.65 -0.20 -2.05 -2.86 0.24 Changes in Working Capital 0.93 -1.61 18.26 -22.61 -11.50 3.81 0.42 -5.01 -1.24 1.10 Cash after chg. in Working capital 10.01 6.21 53.11 18.15 10.35 17.83 17.94 9.39 11.02 7.81 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -11.54 -4.38 -9.76 -9.88 -4.22 -3.23 -5.34 -3.53 -3.65 -1.38 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 186.05 -8.46 -38.06 -7.34 -8.56 -5.84 -12.17 -5.56 -7.08 -4.94 Net Fixed Assets -4.98 -2.54 -9.31 -10.08 -0.41 3.47 -4.16 -0.83 0.02 -1.03 Net Investments 169.38 -53.59 -28.77 -10.63 -37.17 3.57 -9.55 -7.96 -10.65 -5.44 Others 21.65 47.67 0.02 13.37 29.02 -12.88 1.54 3.23 3.55 1.53 Cash from Financing Activity -2.61 3.81 -1.51 -1.54 -2.23 -2.23 -0.91 0.26 -1.85 -1.95 Net Cash Inflow / Outflow 181.92 -2.82 3.78 -0.61 -4.66 6.52 -0.48 0.55 -1.56 -0.47 Opening Cash & Equivalents 2.59 5.40 1.62 2.23 6.89 0.36 0.84 0.29 1.85 2.32 Closing Cash & Equivalent 184.51 2.59 5.40 1.62 2.23 6.89 0.36 0.84 0.29 1.85

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 793.62 722.88 576.17 499.91 364.65 228.41 236.51 196.56 155.87 119.36 ROA 26.76% 12.46% 12.93% 23.84% 23.06% 3.87% 17.09% 20.94% 22.30% 11.66% ROE 29.25% 13.55% 14.51% 27.46% 26.01% 4.43% 19.85% 24.46% 26.53% 14.54% ROCE 34.13% 15.54% 19.65% 35.80% 31.63% 9.16% 26.43% 30.32% 35.46% 18.60% Fixed Asset Turnover 1.21 1.21 2.94 4.34 3.02 2.22 2.72 2.35 2.13 1.71 Receivable days 45.69 38.52 39.72 43.84 32.79 34.90 30.76 28.84 31.88 42.05 Inventory Days 146.20 168.39 88.60 69.46 79.28 77.60 60.56 70.15 63.47 78.37 Payable days 33.04 18.84 14.95 19.25 34.98 22.86 12.40 12.68 14.90 15.47 Cash Conversion Cycle 158.85 188.06 113.38 94.04 77.09 89.63 78.92 86.31 80.45 104.95 Total Debt/Equity 0.02 0.02 0.00 0.00 0.01 0.03 0.04 0.05 0.04 0.07 Interest Cover 263.42 177.26 202.54 255.79 177.86 24.27 69.07 55.54 51.70 16.85

Top Investors:

investor education and protection fund (iepf)

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback