PBT
1.70
1.94
1.57
12.78
4.31
0.67
1.97
-1.16
-0.42
-0.48
Adjustment
-2.84
-2.92
-3.06
-1.82
-0.28
-0.01
1.92
1.96
0.71
1.03
Changes in Working Capital
-1.61
-1.18
-3.75
-7.82
-6.29
12.68
-4.26
0.65
-3.73
7.82
Cash after chg. in Working capital
-2.75
-2.16
-5.23
3.14
-2.25
13.35
-0.36
1.45
-3.44
8.37
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.39
-0.42
-0.53
-0.42
-0.20
0.00
0.00
-0.01
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00