PBT
-0.48
0.11
0.15
0.14
0.11
0.24
0.00
-0.28
-0.23
0.16
Adjustment
0.00
0.01
0.00
0.00
0.00
0.01
0.01
0.03
-0.03
-0.12
Changes in Working Capital
0.88
0.07
-0.83
-0.08
0.07
-0.28
0.02
0.38
0.50
-0.27
Cash after chg. in Working capital
0.40
0.19
-0.68
0.07
0.18
-0.03
0.03
0.13
0.23
-0.23
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.01
0.00
0.00
0.00
-0.03
-0.01
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00