Nifty

:

23618.00

Sensex

:

75200.85

-31.95 (-0.14%)
-114.19 (-0.15%)

Login

Nifty
Sensex

:
:

23618.00
75200.85

-31.95 (-0.14%)
-114.19 (-0.15%)

Integra Capital Ltd.

Finance - NBFC

Rating :

N/A

BSE: 531314 | NSE: Not Listed

Watchlist

NSE BSE

15.35

15-May-2026

Open
High
Low
Previous Close

15.35
15.35
15.35
14.63

Volume
Traded Value (lacs)
52 Week High
52 Week Low

3000
46050
17.19
12.57

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

7.22
6.70
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

7.16
N/A
1.22

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-7.17
-12.02
42.60

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-40.73
-

PAT CAGR (%)

10 Years
5 Years
3 Years

11.14
-10.02
-

P:E (Median)

8 Years
5 Years
3 Years

18.60
20.53
17.15

P:BV (Average)

8 Years
5 Years
3 Years

1.91
1.86
1.60

EV:EBITDA (Average)

8 Years
5 Years
3 Years

25.36
28.52
34.82

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales -0.34 -0.23 - 1.06 -0.29 - 0.08 0.35 -77.14% 0.45 0.46 -2.17%
Expenses 0.08 0.04 100.00% 0.17 0.04 325.00% 0.06 0.06 0.00% 0.07 0.12 -41.67%
EBITDA -0.43 -0.27 - 0.89 -0.34 - 0.03 0.29 -89.66% 0.38 0.35 8.57%
EBIDTM 124.13% 116.74% 83.77% 114.97% 35.71% 84.24% 84.63% 74.57%
Other Income 0.00 0.01 -100.00% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT -0.43 0.04 - 0.89 -0.34 - 0.03 0.29 -89.66% 0.38 0.35 8.57%
Tax -0.14 -0.01 - 0.24 -0.04 - -0.04 0.06 - 0.07 0.09 -22.22%
PAT -0.29 0.05 - 0.65 -0.30 - 0.07 0.23 -69.57% 0.31 0.26 19.23%
PATM 84.01% -19.74% 61.13% 102.38% 82.14% 66.19% 69.93% 55.39%
EPS -0.61 0.10 - 1.38 -0.64 - 0.15 0.49 -69.39% 0.67 0.55 21.82%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 1.25 0.29 1.25 0.10 0.34 0.55 0.17 0.31 2.87 1.19 0.61 Net Sales Growth 331.03% -76.80% 1150.0% -70.59% -38.18% 223.53% -45.16% -89.20% 141.18% 95.08% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.77 1.16 0.59 Gross Profit 1.25 0.29 1.25 0.10 0.34 0.55 0.17 0.31 0.10 0.03 0.02 GP Margin 99.92% 100% 100% 100% 100% 100% 100% 100% 3.48% 2.52% 3.28% Total Expenditure 0.38 0.26 0.28 0.41 0.17 0.14 0.65 0.21 2.98 1.34 0.75 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0.84% 1.64% Employee Cost - 0.01 0.01 0.00 0.02 0.06 0.09 0.11 0.08 0.05 0.03 % Of Sales - 3.45% 0.80% 0% 5.88% 10.91% 52.94% 35.48% 2.79% 4.20% 4.92% Manufacturing Exp. - 0.04 0.06 0.04 0.05 0.05 0.04 0.04 0.04 0.04 0.04 % Of Sales - 13.79% 4.80% 40.0% 14.71% 9.09% 23.53% 12.90% 1.39% 3.36% 6.56% General & Admin Exp. - 0.20 0.17 0.10 0.08 0.03 0.04 0.05 0.08 0.08 0.08 % Of Sales - 68.97% 13.60% 100% 23.53% 5.45% 23.53% 16.13% 2.79% 6.72% 13.11% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.01 0.04 0.27 0.02 0.01 0.47 0.01 0.01 0.01 0.00 % Of Sales - 3.45% 3.20% 270.0% 5.88% 1.82% 276.47% 3.23% 0.35% 0.84% 1.64% EBITDA 0.87 0.03 0.97 -0.31 0.17 0.41 -0.48 0.10 -0.11 -0.15 -0.14 EBITDA Margin 69.60% 10.34% 77.60% -310.0% 50.0% 74.55% -282.35% 32.26% -3.83% -12.61% -22.95% Other Income 0.00 0.01 0.00 0.00 0.00 0.01 0.00 0.00 0.26 0.29 0.25 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT 0.87 0.04 0.97 -0.31 0.16 0.42 -0.48 0.11 0.15 0.14 0.11 Tax 0.13 0.11 0.02 0.00 0.07 0.03 0.05 0.00 0.00 0.00 0.03 Tax Rate 14.94% 32.35% 2.06% 0.00% 43.75% 7.14% -10.42% 0.00% 0.00% 0.00% 27.27% PAT 0.74 0.23 0.96 -0.31 0.09 0.39 -0.53 0.11 0.15 0.14 0.08 PAT before Minority Interest 0.74 0.23 0.96 -0.31 0.09 0.39 -0.53 0.11 0.15 0.14 0.08 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 59.20% 79.31% 76.80% -310.0% 26.47% 70.91% -311.76% 35.48% 5.23% 11.76% 13.11% PAT Growth 208.33% -76.04% - - -76.92% - - -26.67% 7.14% 75.00% EPS 1.57 0.49 2.04 -0.66 0.19 0.83 -1.13 0.23 0.32 0.30 0.17

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 5.02 4.79 3.83 4.14 4.04 3.65 4.19 4.08 4.02 3.87 Share Capital 4.85 4.85 4.85 4.85 4.85 4.85 4.85 4.85 4.85 4.85 Total Reserves 0.17 -0.06 -1.02 -0.72 -0.81 -1.20 -0.66 -0.77 -0.83 -0.98 Non-Current Liabilities 0.08 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.07 0.04 0.07 0.08 0.04 0.01 0.00 0.00 0.00 0.00 Trade Payables 0.02 0.02 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00 Other Current Liabilities 0.02 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.03 0.02 0.06 0.06 0.03 0.00 0.00 0.00 0.00 0.00 Total Liabilities 5.17 4.83 3.90 4.22 4.08 3.66 4.19 4.08 4.02 3.87 Net Block 0.01 0.01 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 Gross Block 0.22 0.22 0.56 0.56 0.56 0.56 0.56 0.56 0.55 0.55 Accumulated Depreciation 0.21 0.21 0.53 0.53 0.53 0.53 0.53 0.53 0.53 0.53 Non Current Assets 0.66 0.78 1.26 1.67 1.65 2.23 1.45 2.65 3.29 3.26 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.05 0.05 1.23 1.65 1.62 2.20 1.42 2.62 3.26 3.23 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 4.52 4.05 2.64 2.54 2.44 1.44 2.74 1.43 0.73 0.62 Current Investments 2.61 2.13 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 1.52 1.84 1.54 1.73 1.32 0.39 1.04 1.23 0.34 0.25 Sundry Debtors 0.00 0.02 0.00 0.00 0.14 0.01 0.15 0.00 0.00 0.00 Cash & Bank 0.34 0.01 0.01 0.03 0.04 0.02 0.02 0.02 0.06 0.03 Other Current Assets 0.05 0.00 0.04 0.02 0.94 1.03 1.53 0.18 0.33 0.34 Short Term Loans & Adv. 0.04 0.05 1.05 0.75 0.92 1.02 1.44 0.06 0.04 0.04 Net Current Assets 4.45 4.01 2.57 2.46 2.39 1.43 2.74 1.43 0.72 0.62 Total Assets 5.18 4.83 3.90 4.21 4.09 3.67 4.19 4.08 4.02 3.88

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 0.53 0.06 -0.11 -0.19 -0.77 0.40 0.19 -0.68 0.07 0.15 PBT 0.34 0.97 -0.31 0.16 0.42 -0.48 0.11 0.15 0.14 0.11 Adjustment -0.16 -0.63 0.09 -0.02 -0.14 0.00 0.01 0.00 0.00 0.00 Changes in Working Capital 0.36 -0.27 0.16 -0.29 -1.05 0.88 0.07 -0.83 -0.08 0.07 Cash after chg. in Working capital 0.54 0.08 -0.05 -0.15 -0.77 0.40 0.19 -0.68 0.07 0.18 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.01 -0.02 -0.06 -0.03 0.00 -0.01 0.00 0.00 0.00 -0.03 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.20 -0.06 0.09 0.17 0.82 -0.40 -0.19 0.64 -0.04 -0.28 Net Fixed Assets 0.00 0.34 0.00 0.00 0.00 0.00 0.00 -0.01 0.00 0.00 Net Investments -0.48 -0.95 0.42 -0.03 0.58 -0.78 1.20 0.64 -0.03 -0.28 Others 0.28 0.55 -0.33 0.20 0.24 0.38 -1.39 0.01 -0.01 0.00 Cash from Financing Activity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Cash Inflow / Outflow 0.33 0.00 -0.02 -0.01 0.05 0.00 0.00 -0.04 0.03 -0.13 Opening Cash & Equivalents 0.01 0.01 0.03 0.04 0.02 0.02 0.02 0.06 0.03 0.16 Closing Cash & Equivalent 0.34 0.01 0.01 0.03 0.06 0.02 0.02 0.02 0.06 0.03

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 10.36 9.87 7.83 8.48 8.28 7.45 8.59 8.36 8.22 7.92 ROA 4.69% 21.97% -7.54% 2.23% 10.01% -13.56% 2.58% 3.65% 3.62% 1.99% ROE 4.93% 23.05% -7.98% 2.35% 10.49% -14.12% 2.68% 3.79% 3.77% 2.07% ROCE 6.93% 22.61% -7.68% 3.98% 10.89% -12.24% 2.58% 3.65% 3.62% 2.86% Fixed Asset Turnover 1.32 3.24 0.18 0.60 0.99 0.30 0.56 5.17 2.15 1.11 Receivable days 0.00 6.10 0.00 75.85 47.49 165.67 172.93 0.00 0.00 0.00 Inventory Days 2136.67 491.21 5874.57 1659.17 564.73 1541.58 1328.87 99.96 89.80 162.86 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 2.98 0.00 0.00 0.00 Cash Conversion Cycle 2136.67 497.32 5874.57 1735.01 612.23 1707.25 1498.82 99.96 89.80 162.86 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 0.00 0.00 0.00 35.93 0.00 0.00 0.00 0.00 0.00 0.00

Top Investors:

sujit ranjan maity

laxmipat dudheria

neeraj aggarwal

bhupendra shivji thakkar

Annual Reports:

News Update:

Integra Capital - Quarterly Results
19th May 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback