PBT
0.00
0.00
0.00
-0.12
0.11
-1.94
-0.81
-3.51
1.08
0.38
Adjustment
0.00
0.00
0.00
0.01
-0.01
0.03
0.02
0.02
0.08
0.07
Changes in Working Capital
0.00
0.00
0.00
-0.35
0.49
5.89
0.04
-2.43
-3.84
-0.10
Cash after chg. in Working capital
0.00
0.00
0.00
-0.45
0.58
3.98
-0.75
-5.91
-2.68
0.35
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
-0.02
0.00
0.00
0.00
0.00
-0.10
0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00