Nifty

:

23997.55

Sensex

:

76913.50

-180.10 (-0.74%)
-582.86 (-0.75%)

Login

Nifty
Sensex

:
:

23997.55
76913.50

-180.10 (-0.74%)
-582.86 (-0.75%)

Jayatma Industries Ltd.

Textile

Rating :

N/A

BSE: 531323 | NSE: Not Listed

Watchlist

NSE BSE

13.05

29-Apr-2026

Open
High
Low
Previous Close

12.46
13.05
12.46
13.05

Volume
Traded Value (lacs)
52 Week High
52 Week Low

60
765
20.40
11.61

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

8.06
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

27.99
N/A
0.84

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-16.18
-28.52
-18.41

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
16.27

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

23.70
25.04
-

P:BV (Average)

8 Years
5 Years
3 Years

0.62
0.65
0.73

EV:EBITDA (Average)

8 Years
5 Years
3 Years

106.30
125.52
199.32

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 15.25 10.13 50.54% 5.25 2.47 112.55% 3.53 4.02 -12.19% 12.37 0.31 3,890.32%
Expenses 15.34 9.96 54.02% 5.15 2.41 113.69% 3.41 4.44 -23.20% 13.08 1.62 707.41%
EBITDA -0.09 0.17 - 0.10 0.06 66.67% 0.12 -0.42 - -0.72 -1.31 -
EBIDTM -0.60% 1.63% 1.96% 2.35% 3.46% -10.43% -5.80% -428.43%
Other Income 0.08 0.05 60.00% 0.13 0.11 18.18% 0.10 0.70 -85.71% 0.06 1.90 -96.84%
Interest 0.04 0.20 -80.00% 0.24 0.16 50.00% 0.22 0.34 -35.29% 0.17 0.35 -51.43%
Depreciation 0.25 0.13 92.31% 0.25 0.13 92.31% 0.25 0.13 92.31% 0.59 0.21 180.95%
PBT -0.30 -0.12 - -0.25 -0.13 - -0.24 -0.20 - -1.41 0.04 -
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.05 0.02 150.00%
PAT -0.30 -0.12 - -0.25 -0.13 - -0.24 -0.20 - -1.47 0.01 -
PATM -1.95% -1.16% -4.80% -5.14% -6.72% -4.88% -11.85% 4.58%
EPS -0.48 -0.19 - -0.41 -0.20 - -0.38 -0.32 - -2.36 0.02 -

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 36.40 28.98 27.58 53.36 148.18 155.30 116.47 151.01 138.85 105.11 169.22 Net Sales Growth 115.00% 5.08% -48.31% -63.99% -4.58% 33.34% -22.87% 8.76% 32.10% -37.89% Cost Of Goods Sold 35.03 27.53 26.44 48.32 143.63 147.44 109.33 140.33 136.36 99.16 162.24 Gross Profit 1.37 1.45 1.14 5.04 4.56 7.85 7.14 10.69 2.49 5.95 6.98 GP Margin 3.77% 5.00% 4.13% 9.45% 3.08% 5.05% 6.13% 7.08% 1.79% 5.66% 4.12% Total Expenditure 36.98 29.32 28.48 53.52 148.04 153.11 113.73 148.55 138.91 102.93 166.45 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.15 0.13 0.12 0.10 % Of Sales - 0% 0% 0% 0% 0% 0% 0.10% 0.09% 0.11% 0.06% Employee Cost - 0.34 0.24 0.18 0.21 0.28 0.24 0.26 0.20 0.27 0.23 % Of Sales - 1.17% 0.87% 0.34% 0.14% 0.18% 0.21% 0.17% 0.14% 0.26% 0.14% Manufacturing Exp. - 0.16 0.31 1.80 2.72 1.66 3.48 5.22 0.84 1.37 1.97 % Of Sales - 0.55% 1.12% 3.37% 1.84% 1.07% 2.99% 3.46% 0.60% 1.30% 1.16% General & Admin Exp. - 0.18 0.10 0.12 0.09 0.00 0.60 1.01 0.99 0.84 0.96 % Of Sales - 0.62% 0.36% 0.22% 0.06% 0% 0.52% 0.67% 0.71% 0.80% 0.57% Selling & Distn. Exp. - 0.12 0.37 0.40 0.28 0.00 0.07 0.47 0.38 0.31 0.89 % Of Sales - 0.41% 1.34% 0.75% 0.19% 0% 0.06% 0.31% 0.27% 0.29% 0.53% Miscellaneous Exp. - 0.99 1.01 2.70 1.14 3.73 0.00 1.12 0.00 0.85 0.89 % Of Sales - 3.42% 3.66% 5.06% 0.77% 2.40% 0% 0.74% 0% 0.81% 0.02% EBITDA -0.59 -0.34 -0.90 -0.16 0.14 2.19 2.74 2.46 -0.06 2.18 2.77 EBITDA Margin -1.62% -1.17% -3.26% -0.30% 0.09% 1.41% 2.35% 1.63% -0.04% 2.07% 1.64% Other Income 0.37 0.35 3.00 1.59 1.74 0.17 0.14 0.36 2.50 0.07 0.34 Interest 0.67 0.88 1.50 0.95 1.20 1.73 2.39 1.87 1.69 1.55 2.53 Depreciation 1.34 0.98 0.52 0.34 0.31 0.31 0.34 0.33 0.33 0.33 0.35 PBT -2.20 -1.85 0.09 0.14 0.36 0.32 0.14 0.62 0.42 0.37 0.23 Tax 0.05 0.05 0.02 0.04 0.09 0.08 -0.04 0.11 0.20 0.18 -0.02 Tax Rate -2.27% -2.70% 22.22% 28.57% 25.00% 25.00% -28.57% 17.74% 47.62% 48.65% -8.70% PAT -2.26 -1.90 0.07 0.10 0.27 0.23 0.18 0.51 0.22 0.19 0.25 PAT before Minority Interest -2.26 -1.90 0.07 0.10 0.27 0.23 0.18 0.51 0.22 0.19 0.25 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -6.21% -6.56% 0.25% 0.19% 0.18% 0.15% 0.15% 0.34% 0.16% 0.18% 0.15% PAT Growth 0.00% - -30.00% -62.96% 17.39% 27.78% -64.71% 131.82% 15.79% -24.00% EPS -3.65 -3.06 0.11 0.16 0.44 0.37 0.29 0.82 0.35 0.31 0.40

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 10.41 12.31 12.24 12.14 11.87 11.64 11.46 10.95 10.73 10.57 Share Capital 6.15 6.15 6.15 6.15 6.15 6.15 6.15 6.15 6.15 6.15 Total Reserves 4.25 6.16 6.09 5.99 5.72 5.49 5.30 4.80 4.58 4.42 Non-Current Liabilities 13.47 4.85 2.58 3.28 3.32 0.73 0.91 0.86 5.12 5.01 Secured Loans 12.72 4.15 1.91 2.59 2.60 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 7.34 10.22 22.48 13.58 19.88 25.74 26.55 22.40 26.76 27.04 Trade Payables 0.09 0.46 0.96 1.79 5.73 8.80 6.04 4.00 5.70 0.49 Other Current Liabilities 0.62 0.48 0.05 0.04 0.19 1.33 0.74 0.61 1.54 2.84 Short Term Borrowings 6.63 9.28 19.62 10.98 13.28 15.61 19.59 17.69 19.44 23.65 Short Term Provisions 0.00 0.00 1.85 0.76 0.68 0.00 0.18 0.10 0.08 0.06 Total Liabilities 31.22 27.38 37.30 29.00 35.07 38.11 38.92 34.21 42.61 42.62 Net Block 7.76 8.35 5.27 4.04 4.36 4.81 4.99 5.31 5.64 5.97 Gross Block 13.22 12.83 9.23 7.75 7.85 8.02 7.86 7.85 7.85 7.85 Accumulated Depreciation 5.46 4.48 3.96 3.71 3.49 3.21 2.87 2.55 2.21 1.88 Non Current Assets 8.08 8.74 5.81 4.56 4.75 5.22 6.88 6.06 11.30 12.05 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.12 0.12 0.21 0.21 0.08 0.06 0.06 0.06 0.06 0.09 Long Term Loans & Adv. 0.20 0.27 0.33 0.32 0.31 0.33 1.76 0.70 5.60 5.98 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.02 0.08 0.00 0.00 0.00 Current Assets 23.13 18.63 31.50 24.44 30.33 32.89 32.03 28.14 31.31 30.58 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.21 0.06 0.18 0.10 Inventories 14.50 12.29 4.78 5.78 5.01 4.85 9.73 7.56 13.97 10.29 Sundry Debtors 4.00 2.97 22.54 15.33 20.47 25.59 18.78 17.60 15.46 17.36 Cash & Bank 0.76 0.79 1.74 0.12 3.08 0.17 1.54 1.37 1.03 0.39 Other Current Assets 3.87 0.26 0.35 0.23 1.77 2.27 1.77 1.57 0.67 2.43 Short Term Loans & Adv. 3.09 2.33 2.09 2.98 1.39 1.50 0.20 1.46 0.49 0.57 Net Current Assets 15.79 8.42 9.01 10.86 10.45 7.15 5.49 5.74 4.55 3.54 Total Assets 31.21 27.37 37.31 29.00 35.08 38.11 38.91 34.20 42.61 42.63

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 3.89 14.40 -4.60 0.66 6.89 4.81 0.14 -0.41 6.36 2.40 PBT -1.85 0.09 0.14 0.36 0.32 0.14 0.62 0.42 0.37 0.23 Adjustment 1.85 2.02 1.28 1.51 5.59 2.92 2.14 -0.41 1.77 2.75 Changes in Working Capital 3.89 12.30 -5.96 -1.08 1.07 1.80 -2.44 -0.52 4.11 -0.83 Cash after chg. in Working capital 3.89 14.40 -4.54 0.78 6.98 4.86 0.32 -0.51 6.26 2.15 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 -0.06 -0.12 -0.09 -0.05 -0.17 0.11 0.11 0.25 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.40 -3.51 -1.48 -0.12 0.15 0.06 -0.15 0.13 -0.07 0.16 Net Fixed Assets -0.39 -3.60 -1.48 0.10 0.17 -0.16 -0.01 0.00 0.00 0.25 Net Investments 0.00 0.09 0.00 -0.13 -0.02 0.21 -0.15 0.12 -0.05 0.05 Others -0.01 0.00 0.00 -0.09 0.00 0.01 0.01 0.01 -0.02 -0.14 Cash from Financing Activity -0.87 -1.50 -0.94 -1.20 -1.93 -2.15 -1.66 -1.63 -1.59 -2.92 Net Cash Inflow / Outflow 2.63 9.39 -7.02 -0.65 5.11 2.72 -1.67 -1.90 4.70 -0.36 Opening Cash & Equivalents -8.49 -17.88 -10.86 -10.21 -15.32 -18.05 -16.38 -18.41 -23.12 0.75 Closing Cash & Equivalent -5.86 -8.49 -17.88 -10.86 -10.21 -15.32 -18.05 -20.32 -18.41 0.39

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 16.91 20.01 19.90 19.73 19.30 18.92 18.62 17.80 17.44 17.10 ROA -6.50% 0.20% 0.31% 0.84% 0.64% 0.48% 1.38% 0.57% 0.45% 0.54% ROE -16.77% 0.54% 0.83% 2.23% 1.99% 1.59% 4.51% 2.04% 1.82% 2.39% ROCE -3.51% 5.34% 3.66% 5.86% 7.42% 8.71% 8.32% 7.16% 5.97% 8.05% Fixed Asset Turnover 2.22 2.50 6.28 18.99 19.57 14.67 19.22 17.68 13.39 21.22 Receivable days 43.95 168.81 129.51 44.09 54.14 69.54 43.98 43.46 56.99 51.85 Inventory Days 168.68 112.94 36.13 13.29 11.59 22.84 20.89 28.29 42.12 19.48 Payable days 3.68 9.82 10.41 9.56 17.97 24.76 12.26 13.04 10.73 8.69 Cash Conversion Cycle 208.94 271.93 155.23 47.83 47.75 67.62 52.60 58.71 88.38 62.64 Total Debt/Equity 1.86 1.09 1.76 1.12 1.34 1.34 1.71 1.61 1.81 2.25 Interest Cover -1.11 1.06 1.15 1.30 1.18 1.06 1.33 1.25 1.24 1.09

Top Investors:

malav ajitbhai mehta

amin kanubhai c.

jayendra r shah

anshsingh raghuvirsigh makhija

pradipbhai rasiklal shah

Annual Reports:

News Update:

Jayatma Industries - Quarterly Results
29th Jan 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback