Nifty
Sensex
:
:
11937.65
40707.31
40.85 (0.34%)
162.94 (0.40%)

Finance - Investment

Rating :
N/A

BSE: 531340 | NSE: Not Listed

7.42
21-Oct-2020
  • Open
  • High
  • Low
  • Previous Close
  •  7.42
  •  7.42
  •  7.42
  •  7.07
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3
  •  0.01
  •  17.70
  •  7.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4.17
  • 0.99
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 19.49
  • N/A
  • 0.21

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.55%
  • 0.09%
  • 16.27%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 10.09%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -100.00
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.00
  • 6.96
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 161.66
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.89
  • 0.73
  • 0.76

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.28
  • 0.28
  • 0.28

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 89.36
  • 6.16
  • 18.62

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Expenses
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBITDA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
4.45
3.36
1.59
0.10
0.00
Net Sales Growth
-
32.44%
111.32%
1490.0%
0
 
Cost Of Goods Sold
-
3.31
2.63
0.57
0.02
0.00
Gross Profit
-
1.14
0.73
1.01
0.08
0.00
GP Margin
-
25.62%
21.73%
63.52%
80.0%
0
Total Expenditure
-
4.15
3.36
1.45
0.68
0.40
Power & Fuel Cost
-
0.09
0.10
0.10
0.09
0.08
% Of Sales
-
2.02%
2.98%
6.29%
90.0%
0
Employee Cost
-
0.03
0.03
0.11
0.05
0.05
% Of Sales
-
0.67%
0.89%
6.92%
50.0%
0
Manufacturing Exp.
-
0.50
0.35
0.55
0.40
0.15
% Of Sales
-
11.24%
10.42%
34.59%
400%
0
General & Admin Exp.
-
0.30
0.34
0.21
0.21
0.20
% Of Sales
-
6.74%
10.12%
13.21%
210.0%
0
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0
Miscellaneous Exp.
-
0.01
0.01
0.01
0.00
0.00
% Of Sales
-
0.22%
0.30%
0.63%
0%
0
EBITDA
-
0.30
0.00
0.14
-0.58
-0.40
EBITDA Margin
-
6.74%
0%
8.81%
-580.0%
0
Other Income
-
15.53
0.67
0.05
0.50
0.50
Interest
-
1.44
0.59
0.00
0.00
0.00
Depreciation
-
0.00
0.00
0.00
0.00
0.00
PBT
-
14.39
0.08
0.18
-0.08
0.10
Tax
-
2.98
0.01
0.00
0.00
0.01
Tax Rate
-
20.71%
12.50%
0.00%
0.00%
10.00%
PAT
-
11.12
-0.01
0.02
-0.09
0.09
PAT before Minority Interest
-
11.41
0.07
0.18
-0.08
0.09
Minority Interest
-
-0.29
-0.08
-0.16
-0.01
0.00
PAT Margin
-
249.89%
-0.30%
1.26%
-90.0%
0
PAT Growth
-
-
-
-
-
 
EPS
-
18.85
-0.02
0.03
-0.15
0.15

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
17.72
5.78
3.71
1.51
1.44
Share Capital
5.90
5.90
5.90
5.90
5.90
Total Reserves
11.82
-0.12
-2.19
-4.39
-4.45
Non-Current Liabilities
0.01
0.01
0.01
0.01
0.01
Secured Loans
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
Current Liabilities
22.75
21.22
5.94
6.77
8.25
Trade Payables
0.81
1.22
0.77
0.18
0.68
Other Current Liabilities
3.12
2.99
3.69
4.46
0.00
Short Term Borrowings
15.47
16.78
1.35
2.00
2.00
Short Term Provisions
3.35
0.24
0.13
0.13
5.57
Total Liabilities
40.94
27.18
9.75
8.22
9.68
Net Block
1.12
1.12
1.12
0.17
1.05
Gross Block
8.08
8.08
8.08
7.13
8.02
Accumulated Depreciation
6.96
6.96
6.96
6.96
6.96
Non Current Assets
4.30
23.40
6.82
5.23
5.17
Capital Work in Progress
0.00
0.00
0.00
0.95
0.00
Non Current Investment
2.56
21.59
5.02
3.42
3.39
Long Term Loans & Adv.
0.63
0.69
0.69
0.69
0.72
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
Current Assets
36.62
3.77
2.90
2.99
4.51
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
1.42
1.42
1.42
1.42
1.44
Sundry Debtors
1.21
1.21
1.21
1.32
2.80
Cash & Bank
0.15
0.38
0.27
0.14
0.14
Other Current Assets
33.84
0.00
0.00
0.00
0.13
Short Term Loans & Adv.
33.84
0.76
0.01
0.11
0.13
Net Current Assets
13.88
-17.45
-3.04
-3.79
-3.74
Total Assets
40.93
27.19
9.74
8.22
9.68

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-33.39
1.10
2.33
0.02
PBT
11.41
0.07
0.18
-0.08
Adjustment
-15.43
-0.16
-0.07
-0.01
Changes in Working Capital
-30.19
-0.90
0.04
0.08
Cash after chg. in Working capital
-34.21
-0.99
0.15
-0.01
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
0.01
0.00
0.01
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.81
2.08
2.17
0.03
Cash From Investing Activity
34.48
-16.42
-1.56
-0.02
Net Fixed Assets
0.00
0.00
0.00
Net Investments
19.04
-16.58
-1.59
Others
15.44
0.16
0.03
Cash from Financing Activity
-1.31
15.43
-0.64
0.00
Net Cash Inflow / Outflow
-0.23
0.11
0.13
0.00
Opening Cash & Equivalents
0.38
0.27
0.14
0.14
Closing Cash & Equivalent
0.15
0.38
0.27
0.14

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
30.02
9.77
6.25
2.56
2.45
ROA
33.51%
0.38%
2.03%
-0.88%
0.89%
ROE
97.25%
1.48%
7.02%
-5.35%
5.96%
ROCE
56.84%
4.85%
4.31%
-2.27%
2.91%
Fixed Asset Turnover
0.55
0.42
0.21
0.01
0.00
Receivable days
98.93
130.93
289.96
7537.14
0.00
Inventory Days
116.73
154.36
326.46
5246.34
0.00
Payable days
93.81
116.51
130.74
290.96
902.91
Cash Conversion Cycle
121.84
168.77
485.68
12492.52
-902.91
Total Debt/Equity
0.87
2.91
0.37
1.33
1.38
Interest Cover
10.96
1.13
104.08
-423.84
551.19

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.