Nifty
:
22147.00
Sensex
:
73088.33
151.15 (0.69%)
599.34 (0.83%)
Nifty
Sensex
:
:
22147.00
73088.33
151.15 (0.69%)
599.34 (0.83%)

Mercury Ev-Tech Ltd.

Automobiles - Passenger Cars

Rating :
62/99

BSE: 531357 | NSE: Not Listed

NSE BSE
83.66
19-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  83.20
  •  84.20
  •  80.25
  •  84.18
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  870
  •  126.38
  •  143.80
  •  17.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,468.63
  • 676.79
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,497.81
  • N/A
  • 18.24

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.56%
  • 4.98%
  • 22.88%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 9.58%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 39.52
  • 74.48
  • 126.82

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 658.05
  • 661.66
  • 661.66

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.75
  • 20.18
  • 20.18

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 433.51
  • 443.01
  • 443.01

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
4.58
4.30
6.51%
5.52
3.11
77.49%
7.25
1.70
326.47%
6.99
0.35
1,897.14%
Expenses
3.61
2.91
24.05%
4.91
3.01
63.12%
6.27
1.69
271.01%
6.85
0.02
34,150.00%
EBITDA
0.97
1.39
-30.22%
0.62
0.10
520.00%
0.98
0.01
9,700.00%
0.14
0.33
-57.58%
EBIDTM
21.11%
32.36%
11.17%
-4.88%
13.52%
0.77%
1.97%
95.43%
Other Income
0.00
0.00
0
0.50
0.00
0
0.00
0.00
0
0.05
0.02
150.00%
Interest
0.12
0.01
1,100.00%
0.14
0.00
0
0.01
0.00
0
0.01
0.00
0
Depreciation
0.12
0.01
1,100.00%
0.08
0.00
0
0.06
0.00
0
0.05
0.00
0
PBT
0.73
1.38
-47.10%
0.90
0.10
800.00%
0.92
0.01
9,100.00%
0.12
0.36
-66.67%
Tax
0.20
0.36
-44.44%
0.31
0.03
933.33%
0.17
0.00
0
-0.17
0.09
-
PAT
0.53
1.02
-48.04%
0.59
0.07
742.86%
0.75
0.01
7,400.00%
0.30
0.27
11.11%
PATM
11.67%
23.65%
10.73%
-10.84%
10.31%
0.35%
4.25%
77.43%
EPS
0.03
0.06
-50.00%
0.04
-0.96
-
0.04
0.00
0
0.02
0.14
-85.71%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Net Sales
24.34
16.10
1.18
Net Sales Growth
157.29%
1264.41%
 
Cost Of Goods Sold
18.06
11.85
0.82
Gross Profit
6.28
4.25
0.36
GP Margin
25.79%
26.40%
30.51%
Total Expenditure
21.64
14.45
0.91
Power & Fuel Cost
-
0.03
0.00
% Of Sales
-
0.19%
0%
Employee Cost
-
0.45
0.02
% Of Sales
-
2.80%
1.69%
Manufacturing Exp.
-
0.55
0.00
% Of Sales
-
3.42%
0%
General & Admin Exp.
-
0.69
0.06
% Of Sales
-
4.29%
5.08%
Selling & Distn. Exp.
-
0.46
0.00
% Of Sales
-
2.86%
0%
Miscellaneous Exp.
-
0.43
0.01
% Of Sales
-
2.67%
0.85%
EBITDA
2.71
1.65
0.27
EBITDA Margin
11.13%
10.25%
22.88%
Other Income
0.55
0.05
0.04
Interest
0.28
0.02
0.00
Depreciation
0.31
0.06
0.00
PBT
2.67
1.60
0.32
Tax
0.51
0.21
0.09
Tax Rate
19.10%
13.13%
28.13%
PAT
2.17
1.29
0.23
PAT before Minority Interest
2.17
1.39
0.23
Minority Interest
0.00
-0.10
0.00
PAT Margin
8.92%
8.01%
19.49%
PAT Growth
58.39%
460.87%
 
EPS
0.13
0.08
0.01

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Shareholder's Funds
49.99
1.35
Share Capital
16.69
0.70
Total Reserves
33.31
0.66
Non-Current Liabilities
22.95
0.00
Secured Loans
3.84
0.00
Unsecured Loans
18.94
0.00
Long Term Provisions
0.00
0.00
Current Liabilities
3.91
0.13
Trade Payables
2.94
0.00
Other Current Liabilities
0.55
0.04
Short Term Borrowings
0.14
0.00
Short Term Provisions
0.27
0.09
Total Liabilities
76.96
1.48
Net Block
33.33
0.00
Gross Block
33.40
0.00
Accumulated Depreciation
0.06
0.00
Non Current Assets
43.65
0.38
Capital Work in Progress
8.72
0.00
Non Current Investment
0.00
0.00
Long Term Loans & Adv.
1.59
0.38
Other Non Current Assets
0.01
0.00
Current Assets
33.30
1.10
Current Investments
0.00
0.00
Inventories
7.38
0.00
Sundry Debtors
4.96
0.00
Cash & Bank
9.08
0.75
Other Current Assets
11.88
0.07
Short Term Loans & Adv.
11.81
0.28
Net Current Assets
29.39
0.97
Total Assets
76.95
1.48

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Cash From Operating Activity
-14.08
-0.36
PBT
1.60
0.32
Adjustment
0.06
-0.04
Changes in Working Capital
-15.79
-0.64
Cash after chg. in Working capital
-14.12
-0.36
Interest Paid
0.00
0.00
Tax Paid
0.03
0.00
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-47.93
0.04
Net Fixed Assets
-10.88
Net Investments
-0.02
Others
-37.03
Cash from Financing Activity
70.34
0.00
Net Cash Inflow / Outflow
8.33
-0.32
Opening Cash & Equivalents
0.75
1.07
Closing Cash & Equivalent
9.08
0.75

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Book Value (Rs.)
3.00
0.70
ROA
3.55%
15.57%
ROE
5.43%
17.06%
ROCE
4.38%
23.35%
Fixed Asset Turnover
0.48
0.00
Receivable days
112.47
0.00
Inventory Days
167.45
0.00
Payable days
90.67
0.00
Cash Conversion Cycle
189.25
0.00
Total Debt/Equity
0.46
0.00
Interest Cover
74.96
0.00

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Mercury Ev-Tech gets nod to acquire 65% stake in Altius EV Tech
    15th Apr 2024, 10:13 AM

    The Board of Directors of the Company in its meeting held April 13, 2024, has approved the same

    Read More
  • Mercury Ev-Tech enters into MoU with HHL, HHIL
    27th Feb 2024, 14:28 PM

    The company has entered into MoU to incorporate a new entity

    Read More
  • Mercury Metals - Quarterly Results
    12th Feb 2024, 18:32 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.