Nifty
Sensex
:
:
24530.90
80604.65
-269.95 (-1.09%)
-738.81 (-0.91%)

Automobiles - Passenger Cars

Rating :
59/99

BSE: 531357 | NSE: Not Listed

74.76
19-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  72.31
  •  75.41
  •  72.25
  •  73.77
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  229559
  •  16959258
  •  143.80
  •  24.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,312.39
  • 658.83
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,367.02
  • N/A
  • 16.26

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.10%
  • 7.67%
  • 22.48%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 7.75%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 39.52
  • 74.48
  • 126.82

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 630.90
  • 630.90
  • 630.90

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.77
  • 18.86
  • 18.86

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 426.77
  • 428.93
  • 428.93

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
5.57
6.99
-20.31%
4.58
4.30
6.51%
5.52
3.11
77.49%
7.25
1.70
326.47%
Expenses
5.20
6.85
-24.09%
3.61
2.91
24.05%
4.91
3.01
63.12%
6.27
1.69
271.01%
EBITDA
0.38
0.14
171.43%
0.97
1.39
-30.22%
0.62
0.10
520.00%
0.98
0.01
9,700.00%
EBIDTM
6.78%
1.97%
21.11%
32.36%
11.17%
-4.88%
13.52%
0.77%
Other Income
0.00
0.05
-100.00%
0.00
0.00
0
0.50
0.00
0
0.00
0.00
0
Interest
-0.05
0.01
-
0.12
0.01
1,100.00%
0.14
0.00
0
0.01
0.00
0
Depreciation
0.08
0.05
60.00%
0.12
0.01
1,100.00%
0.08
0.00
0
0.06
0.00
0
PBT
0.35
0.12
191.67%
0.73
1.38
-47.10%
0.90
0.10
800.00%
0.92
0.01
9,100.00%
Tax
0.11
-0.17
-
0.20
0.36
-44.44%
0.31
0.03
933.33%
0.17
0.00
0
PAT
0.23
0.30
-23.33%
0.53
1.02
-48.04%
0.59
0.07
742.86%
0.75
0.01
7,400.00%
PATM
4.20%
4.24%
11.67%
23.65%
10.73%
-10.84%
10.31%
0.35%
EPS
0.01
0.02
-50.00%
0.03
0.06
-50.00%
0.04
-0.96
-
0.04
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Net Sales
22.92
16.10
1.18
Net Sales Growth
42.36%
1264.41%
 
Cost Of Goods Sold
16.43
11.85
0.82
Gross Profit
6.49
4.25
0.36
GP Margin
28.30%
26.40%
30.51%
Total Expenditure
19.99
14.45
0.91
Power & Fuel Cost
-
0.03
0.00
% Of Sales
-
0.19%
0%
Employee Cost
-
0.45
0.02
% Of Sales
-
2.80%
1.69%
Manufacturing Exp.
-
0.55
0.00
% Of Sales
-
3.42%
0%
General & Admin Exp.
-
0.69
0.06
% Of Sales
-
4.29%
5.08%
Selling & Distn. Exp.
-
0.46
0.00
% Of Sales
-
2.86%
0%
Miscellaneous Exp.
-
0.43
0.01
% Of Sales
-
2.67%
0.85%
EBITDA
2.95
1.65
0.27
EBITDA Margin
12.87%
10.25%
22.88%
Other Income
0.50
0.05
0.04
Interest
0.22
0.02
0.00
Depreciation
0.34
0.06
0.00
PBT
2.90
1.60
0.32
Tax
0.79
0.21
0.09
Tax Rate
27.24%
13.13%
28.13%
PAT
2.10
1.29
0.23
PAT before Minority Interest
2.10
1.39
0.23
Minority Interest
0.00
-0.10
0.00
PAT Margin
9.16%
8.01%
19.49%
PAT Growth
50.00%
460.87%
 
EPS
0.12
0.07
0.01

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Shareholder's Funds
49.99
1.35
Share Capital
16.69
0.70
Total Reserves
33.31
0.66
Non-Current Liabilities
22.95
0.00
Secured Loans
3.84
0.00
Unsecured Loans
18.94
0.00
Long Term Provisions
0.00
0.00
Current Liabilities
3.91
0.13
Trade Payables
2.94
0.00
Other Current Liabilities
0.55
0.04
Short Term Borrowings
0.14
0.00
Short Term Provisions
0.27
0.09
Total Liabilities
76.96
1.48
Net Block
33.33
0.00
Gross Block
33.40
0.00
Accumulated Depreciation
0.06
0.00
Non Current Assets
43.65
0.38
Capital Work in Progress
8.72
0.00
Non Current Investment
0.00
0.00
Long Term Loans & Adv.
1.59
0.38
Other Non Current Assets
0.01
0.00
Current Assets
33.30
1.10
Current Investments
0.00
0.00
Inventories
7.38
0.00
Sundry Debtors
4.96
0.00
Cash & Bank
9.08
0.75
Other Current Assets
11.88
0.07
Short Term Loans & Adv.
11.81
0.28
Net Current Assets
29.39
0.97
Total Assets
76.95
1.48

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Cash From Operating Activity
-14.08
-0.36
PBT
1.60
0.32
Adjustment
0.06
-0.04
Changes in Working Capital
-15.79
-0.64
Cash after chg. in Working capital
-14.12
-0.36
Interest Paid
0.00
0.00
Tax Paid
0.03
0.00
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-47.93
0.04
Net Fixed Assets
-10.88
Net Investments
-0.02
Others
-37.03
Cash from Financing Activity
70.34
0.00
Net Cash Inflow / Outflow
8.33
-0.32
Opening Cash & Equivalents
0.75
1.07
Closing Cash & Equivalent
9.08
0.75

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Book Value (Rs.)
3.00
0.70
ROA
3.55%
15.57%
ROE
5.43%
17.06%
ROCE
4.38%
23.35%
Fixed Asset Turnover
0.48
0.00
Receivable days
112.47
0.00
Inventory Days
167.45
0.00
Payable days
90.67
0.00
Cash Conversion Cycle
189.25
0.00
Total Debt/Equity
0.46
0.00
Interest Cover
74.96
0.00

News Update:


  • Mercury Metals - Quarterly Results
    31st May 2024, 00:05 AM

    Read More
  • Mercury Ev-Tech gets nod to acquire 65% stake in Traclaxx Tractors
    8th May 2024, 15:12 PM

    The Board of Directors of the Company in their Meeting held on May 08, 2024, has approved the same

    Read More
  • Mercury Ev-Tech gets nod to acquire 65% stake in Altius EV Tech
    15th Apr 2024, 10:13 AM

    The Board of Directors of the Company in its meeting held April 13, 2024, has approved the same

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.