Nifty
Sensex
:
:
22520.45
72472.33
288.65 (1.30%)
879.09 (1.23%)

Finance - Capital Markets

Rating :
51/99

BSE: 531358 | NSE: CHOICEIN

713.10
09-Oct-2026
  • Open
  • High
  • Low
  • Previous Close
  •  711.95
  •  723.2
  •  707.3
  •  710.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  213032
  •  152569915.25
  •  860.5
  •  568.7

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 15,888.42
  • 66.85
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 16,253.28
  • N/A
  • 9.57

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.65%
  • 11.66%
  • 20.39%
  • FII
  • DII
  • Others
  • 10.1%
  • 0.28%
  • 3.92%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.98
  • 31.58
  • 14.24

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 30.96
  • 34.99
  • 12.77

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 43.16
  • 32.34
  • 17.89

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 56.34
  • 59.44
  • 67.99

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.41
  • 9.42
  • 11.92

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 24.59
  • 33.38
  • 38.70

Earnings Forecasts:

(Updated: 10-10-2026)
Description
2026
2027
2028
2029
Adj EPS
11.3
-
-
-
P/E Ratio
63.11
-
-
-
Revenue
1119.13
-
-
-
EBITDA
400.06
-
-
-
Net Income
217.66
-
-
-
ROA
7.04
-
-
-
P/B Ratio
9.50
-
-
-
ROE
16.13
-
-
-
FCFF
-369.23
-
-
-
FCFF Yield
-2.21
-
-
-
Net Debt
388.69
-
-
-
BVPS
75.03
-
-
-

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
309.79
234.62
32.04%
306.71
253.00
21.23%
303.36
209.34
44.91%
274.43
247.39
10.93%
Expenses
204.99
151.16
35.61%
191.21
156.75
21.98%
191.59
149.79
27.91%
185.12
171.55
7.91%
EBITDA
104.80
83.47
25.55%
115.50
96.25
20.00%
111.77
59.55
87.69%
89.31
75.84
17.76%
EBIDTM
33.83%
35.57%
37.66%
38.04%
36.84%
28.45%
32.54%
30.66%
Other Income
9.24
3.33
177.48%
7.14
2.04
250.00%
5.24
2.14
144.86%
9.67
1.81
434.25%
Interest
27.68
21.12
31.06%
25.89
21.58
19.97%
21.48
16.30
31.78%
20.60
15.05
36.88%
Depreciation
6.44
2.79
130.82%
10.06
2.76
264.49%
3.13
2.08
50.48%
3.96
1.97
101.02%
PBT
79.92
62.89
27.08%
86.69
73.95
17.23%
92.40
43.31
113.35%
74.41
60.64
22.71%
Tax
19.32
14.93
29.40%
18.85
20.43
-7.73%
26.77
12.57
112.97%
17.95
14.19
26.50%
PAT
60.61
47.96
26.38%
67.84
53.52
26.76%
65.62
30.74
113.47%
56.46
46.45
21.55%
PATM
19.56%
20.44%
22.12%
21.15%
21.63%
14.68%
20.57%
18.78%
EPS
2.48
2.19
13.24%
2.71
2.59
4.63%
2.95
1.54
91.56%
2.75
2.33
18.03%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
1,194.29
1,119.13
910.38
750.68
389.19
283.73
168.74
128.82
127.06
142.93
130.39
Net Sales Growth
26.47%
22.93%
21.27%
92.88%
37.17%
68.15%
30.99%
1.39%
-11.10%
9.62%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
19.55
22.49
16.47
Gross Profit
1,194.29
1,119.13
910.38
750.68
389.19
283.73
168.74
128.82
107.51
120.44
113.92
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
84.61%
84.27%
87.37%
Total Expenditure
772.91
718.91
625.71
531.23
286.97
194.44
134.43
95.60
102.87
112.68
103.42
Power & Fuel Cost
-
3.25
2.89
2.07
1.04
0.63
0.54
0.91
0.86
0.84
0.67
% Of Sales
-
0.29%
0.32%
0.28%
0.27%
0.22%
0.32%
0.71%
0.68%
0.59%
0.51%
Employee Cost
-
325.86
273.97
221.05
108.96
56.95
41.94
47.46
43.64
40.16
27.64
% Of Sales
-
29.12%
30.09%
29.45%
28.00%
20.07%
24.85%
36.84%
34.35%
28.10%
21.20%
Manufacturing Exp.
-
220.83
234.38
198.93
96.63
70.67
37.41
25.11
18.30
14.45
11.33
% Of Sales
-
19.73%
25.75%
26.50%
24.83%
24.91%
22.17%
19.49%
14.40%
10.11%
8.69%
General & Admin Exp.
-
127.20
102.80
92.94
67.41
61.58
30.46
14.72
19.27
32.98
46.61
% Of Sales
-
11.37%
11.29%
12.38%
17.32%
21.70%
18.05%
11.43%
15.17%
23.07%
35.75%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
45.02
14.56
18.30
13.98
5.24
24.62
8.31
2.10
2.60
0.00
% Of Sales
-
4.02%
1.60%
2.44%
3.59%
1.85%
14.59%
6.45%
1.65%
1.82%
1.05%
EBITDA
421.38
400.22
284.67
219.45
102.22
89.29
34.31
33.22
24.19
30.25
26.97
EBITDA Margin
35.28%
35.76%
31.27%
29.23%
26.26%
31.47%
20.33%
25.79%
19.04%
21.16%
20.68%
Other Income
31.29
25.37
11.29
8.65
6.62
3.15
7.07
5.77
4.35
8.95
4.66
Interest
95.65
89.25
66.16
40.71
22.09
15.42
15.48
17.33
20.43
20.67
19.13
Depreciation
23.59
19.95
8.50
6.60
4.80
3.38
3.09
3.46
3.58
2.77
2.23
PBT
333.42
316.39
221.30
180.80
81.95
73.64
22.82
18.20
4.52
15.76
10.28
Tax
82.89
78.51
58.58
49.94
21.88
20.03
6.11
5.77
1.19
3.72
4.26
Tax Rate
24.86%
24.81%
26.47%
27.62%
26.70%
27.20%
26.77%
31.70%
26.33%
23.60%
41.44%
PAT
250.53
217.67
156.52
132.86
59.76
53.63
16.71
12.43
3.33
12.03
6.02
PAT before Minority Interest
237.69
237.89
162.71
130.86
60.07
53.60
16.71
12.43
3.33
12.03
6.02
Minority Interest
-12.84
-20.22
-6.19
2.00
-0.31
0.03
0.00
0.00
0.00
0.00
0.00
PAT Margin
20.98%
19.45%
17.19%
17.70%
15.35%
18.90%
9.90%
9.65%
2.62%
8.42%
4.62%
PAT Growth
40.22%
39.07%
17.81%
122.32%
11.43%
220.95%
34.43%
273.27%
-72.32%
99.83%
 
EPS
11.24
9.77
7.03
5.96
2.68
2.41
0.75
0.56
0.15
0.54
0.27

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
1,671.51
1,027.43
631.42
477.30
409.97
263.03
213.20
166.60
166.18
79.78
Share Capital
222.78
199.66
199.38
99.51
49.76
28.57
20.00
20.00
20.00
10.00
Total Reserves
1,419.35
625.31
408.14
370.74
360.21
220.14
167.95
146.60
146.18
59.77
Non-Current Liabilities
441.74
313.47
258.66
118.60
43.50
34.45
14.90
11.75
9.96
13.57
Secured Loans
402.60
247.71
224.37
89.36
36.64
26.22
3.81
4.40
4.94
9.01
Unsecured Loans
0.00
44.47
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
15.69
10.33
7.15
4.86
3.06
2.24
1.85
1.47
0.97
0.60
Current Liabilities
1,348.70
1,200.26
906.08
506.51
521.94
357.09
273.88
286.67
251.81
193.32
Trade Payables
50.28
26.92
27.06
28.05
17.47
13.78
7.23
9.22
9.86
6.13
Other Current Liabilities
971.53
991.73
643.08
373.98
319.13
213.74
126.65
115.37
69.97
48.15
Short Term Borrowings
242.61
168.44
225.10
96.49
177.54
121.52
138.59
161.07
168.67
137.50
Short Term Provisions
84.28
13.16
10.84
7.98
7.81
8.06
1.41
1.02
3.32
1.54
Total Liabilities
3,614.20
2,619.44
1,804.96
1,107.19
976.21
654.57
501.98
465.02
427.95
286.67
Net Block
298.46
257.96
132.08
124.71
87.15
84.33
86.30
98.18
77.79
36.78
Gross Block
379.14
314.48
180.83
168.47
127.20
119.44
118.81
128.07
90.84
47.14
Accumulated Depreciation
80.68
56.52
48.75
43.76
40.05
35.11
32.50
29.89
13.06
10.36
Non Current Assets
897.77
726.10
392.50
239.42
123.17
100.21
115.58
132.22
137.25
71.20
Capital Work in Progress
30.21
5.48
6.89
5.02
0.38
0.17
0.14
0.24
4.20
1.07
Non Current Investment
52.85
31.25
21.70
10.55
10.05
6.62
19.59
23.50
46.64
26.36
Long Term Loans & Adv.
392.69
408.83
226.27
96.72
23.62
7.55
8.02
10.01
8.24
6.99
Other Non Current Assets
48.90
21.00
3.98
0.83
0.77
0.34
0.33
0.29
0.38
0.00
Current Assets
2,716.42
1,893.34
1,412.46
867.77
853.03
554.37
386.40
332.80
290.70
215.47
Current Investments
125.10
27.61
1.50
0.54
0.52
0.00
0.00
0.00
0.00
0.00
Inventories
23.85
19.49
1.37
7.63
23.70
8.72
30.61
24.95
17.47
9.29
Sundry Debtors
436.68
274.63
187.44
115.51
81.60
76.13
91.04
66.98
116.72
114.44
Cash & Bank
518.96
490.60
386.07
251.99
139.01
48.18
50.98
24.23
62.02
41.28
Other Current Assets
1,611.83
24.01
150.02
51.81
608.21
421.35
213.77
216.64
94.50
50.46
Short Term Loans & Adv.
1,584.85
1,056.99
686.06
440.29
595.20
404.48
208.54
190.59
90.50
47.04
Net Current Assets
1,367.72
693.08
506.38
361.26
331.09
197.28
112.52
46.13
38.89
22.15
Total Assets
3,614.19
2,619.44
1,804.96
1,107.19
976.20
654.58
501.98
465.02
427.95
286.67

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-267.05
-294.46
-148.31
138.42
-34.28
-44.75
26.21
-12.01
4.06
-19.65
PBT
316.39
221.30
180.80
81.95
73.64
22.82
18.20
4.52
15.76
10.28
Adjustment
116.40
74.26
69.99
35.29
6.77
14.56
17.77
21.32
20.98
18.44
Changes in Working Capital
-616.45
-531.99
-348.79
45.72
-91.74
-77.80
-5.83
-34.69
-28.59
-45.29
Cash after chg. in Working capital
-183.65
-236.43
-98.00
162.96
-11.33
-40.42
30.14
-8.85
8.14
-16.58
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-83.40
-58.03
-50.31
-24.54
-22.94
-4.33
-3.93
-3.16
-4.08
-3.07
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-277.19
-161.09
-17.87
-47.88
-125.71
15.04
12.59
30.66
-22.47
-10.60
Net Fixed Assets
-8.43
-49.79
-0.14
0.57
-0.20
-0.03
1.40
2.15
-42.42
-0.68
Net Investments
-248.23
-9.53
-31.58
-29.29
-76.15
-45.00
-19.87
25.82
-44.88
-4.07
Others
-20.53
-101.77
13.85
-19.16
-49.36
60.07
31.06
2.69
64.83
-5.85
Cash from Financing Activity
599.89
449.28
223.92
-28.83
152.33
22.63
-15.08
-29.33
39.18
20.92
Net Cash Inflow / Outflow
55.65
-6.28
57.74
61.71
-7.66
-7.08
23.72
-10.68
20.78
-9.33
Opening Cash & Equivalents
138.79
145.07
87.33
25.62
30.25
37.33
13.61
24.29
3.53
12.85
Closing Cash & Equivalent
194.45
138.79
145.07
87.33
25.62
30.25
37.33
13.61
24.29
3.53

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
71.84
39.23
28.38
21.53
37.01
30.33
73.11
62.44
62.23
69.74
ROA
7.63%
7.36%
8.99%
5.77%
6.57%
2.89%
2.57%
0.75%
3.37%
2.32%
ROE
19.96%
24.12%
26.32%
15.08%
18.64%
9.46%
9.17%
2.67%
12.39%
9.03%
ROCE
19.43%
21.24%
26.29%
16.93%
18.54%
11.15%
11.74%
8.43%
13.83%
14.36%
Fixed Asset Turnover
3.23
3.68
4.30
2.63
2.29
1.40
1.04
1.16
2.07
2.91
Receivable days
116.00
92.63
73.65
92.43
101.45
180.80
223.88
263.86
295.16
281.93
Inventory Days
7.07
4.18
2.19
14.69
20.86
42.54
78.71
60.93
34.17
23.93
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
37.26
32.75
141.22
Cash Conversion Cycle
123.06
96.81
75.84
107.12
122.31
223.34
302.59
287.53
296.58
164.64
Total Debt/Equity
0.55
0.86
0.80
0.48
0.60
0.73
0.98
1.33
1.42
2.11
Interest Cover
4.54
4.34
5.44
4.71
5.77
2.47
2.05
1.22
1.76
1.54

News Update:


  • Choice International completes acquisition of 100% stake in CPSPL
    21st Aug 2026, 15:18 PM

    The acquisition is part of an internal group restructuring to simplify the Group's corporate structure and improve operational efficiency

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.