PBT
-1.62
1.27
1.46
1.07
1.53
2.15
2.84
2.41
2.55
2.37
Adjustment
8.14
4.08
2.98
3.43
3.62
1.40
0.73
0.53
2.38
0.68
Changes in Working Capital
10.82
1.27
-2.60
0.55
-2.61
-0.62
-1.20
-0.31
-4.93
-3.74
Cash after chg. in Working capital
17.34
6.62
1.84
5.05
2.54
2.94
2.37
2.63
0.00
-0.70
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.27
-0.41
-0.55
-0.30
-0.57
-0.86
-0.83
-0.87
0.00
-0.81
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00