PBT
-0.44
0.02
0.01
0.07
-0.06
-0.01
-0.02
0.81
5.86
Adjustment
-0.01
-0.01
-0.02
0.00
0.00
0.00
0.00
0.16
0.04
Changes in Working Capital
0.33
-0.39
1.22
-0.01
0.69
5.15
-2.30
-6.09
-4.59
Cash after chg. in Working capital
-0.11
-0.37
1.21
0.06
0.63
5.14
-2.32
-5.11
1.31
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.01
-0.01
0.95
-0.11
-0.15
-0.50
-0.31
-0.17
-0.38
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
-0.02
-0.14
0.00
0.00