PBT
1.81
0.42
-2.91
2.97
4.69
2.75
0.86
0.51
0.68
0.93
Adjustment
5.99
5.46
4.92
5.63
4.82
4.33
2.32
1.56
1.69
2.50
Changes in Working Capital
-2.72
-0.93
0.45
3.36
-7.25
-0.69
2.33
0.80
-1.31
0.59
Cash after chg. in Working capital
5.09
4.94
2.46
11.96
2.27
6.39
5.50
2.87
1.06
4.02
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.08
-0.22
0.27
-0.75
-0.90
-0.56
-0.17
-0.10
-0.20
-0.44
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00