Nifty

:

24330.95

Sensex

:

77958.52

298.15 (1.24%)
940.73 (1.22%)

Login

Nifty
Sensex

:
:

24330.95
77958.52

298.15 (1.24%)
940.73 (1.22%)

LWS Knitwear Ltd.

Trading

Rating :

N/A

BSE: 531402 | NSE: Not Listed

Watchlist

NSE BSE

16.12

05-May-2026

Open
High
Low
Previous Close

16
16.5
15.84
16.49

Volume
Traded Value (lacs)
52 Week High
52 Week Low

21286
338517
16.5
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

23.59
9.23
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

40.74
N/A
0.74

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

15.00
18.96
20.18

EBITDA CAGR (%)

10 Years
5 Years
3 Years

27.68
58.81
32.77

PAT CAGR (%)

10 Years
5 Years
3 Years

36.83
58.87
105.86

P:E (Median)

8 Years
5 Years
3 Years

23.43
24.25
13.93

P:BV (Average)

8 Years
5 Years
3 Years

0.92
0.95
1.08

EV:EBITDA (Average)

8 Years
5 Years
3 Years

12.89
13.53
12.28

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 17.68 16.38 7.94% 32.89 25.59 28.53% 13.07 17.38 -24.80% 49.34 34.48 43.10%
Expenses 16.01 15.12 5.89% 31.99 24.69 29.57% 12.01 16.64 -27.82% 47.29 32.46 45.69%
EBITDA 1.67 1.26 32.54% 0.90 0.90 0.00% 1.06 0.74 43.24% 2.05 2.02 1.49%
EBIDTM 9.46% 7.70% 2.73% 3.52% 8.14% 4.25% 4.15% 5.85%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.51 0.27 88.89% 0.50 0.42 19.05% 0.69 0.29 137.93% 0.50 0.31 61.29%
Depreciation 0.00 0.02 -100.00% 0.02 0.02 0.00% 0.02 0.02 0.00% 0.02 0.02 0.00%
PBT 1.17 0.97 20.62% 0.38 0.46 -17.39% 0.35 0.43 -18.60% 1.52 1.68 -9.52%
Tax 0.31 0.11 181.82% 0.09 0.25 -64.00% 0.08 0.10 -20.00% 0.39 0.48 -18.75%
PAT 0.86 0.87 -1.15% 0.30 0.21 42.86% 0.27 0.32 -15.62% 1.13 1.21 -6.61%
PATM 4.84% 5.28% 0.90% 0.80% 2.07% 1.86% 2.30% 3.51%
EPS 0.59 0.59 0.00% 0.20 0.14 42.86% 0.19 0.22 -13.64% 0.78 0.83 -6.02%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 112.98 108.69 75.13 62.62 61.76 45.63 29.01 54.34 30.27 32.23 26.87 Net Sales Growth 20.41% 44.67% 19.98% 1.39% 35.35% 57.29% -46.61% 79.52% -6.08% 19.95% Cost Of Goods Sold 106.45 102.96 71.46 61.00 60.67 44.88 28.24 53.32 29.77 31.28 26.00 Gross Profit 6.53 5.73 3.68 1.62 1.08 0.75 0.77 1.02 0.50 0.95 0.86 GP Margin 5.78% 5.27% 4.90% 2.59% 1.75% 1.64% 2.65% 1.88% 1.65% 2.95% 3.20% Total Expenditure 107.30 103.74 71.91 61.42 61.02 45.14 28.60 53.56 29.97 31.64 26.44 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.01 0.01 0.00 0.00 0.03 0.04 % Of Sales - 0% 0% 0% 0% 0.02% 0.03% 0% 0% 0.09% 0.15% Employee Cost - 0.14 0.12 0.16 0.13 0.03 0.02 0.01 0.03 0.08 0.08 % Of Sales - 0.13% 0.16% 0.26% 0.21% 0.07% 0.07% 0.02% 0.10% 0.25% 0.30% Manufacturing Exp. - 0.11 0.05 0.06 0.04 0.04 0.10 0.01 0.01 0.06 0.11 % Of Sales - 0.10% 0.07% 0.10% 0.06% 0.09% 0.34% 0.02% 0.03% 0.19% 0.41% General & Admin Exp. - 0.46 0.22 0.14 0.13 0.12 0.13 0.12 0.11 0.10 0.10 % Of Sales - 0.42% 0.29% 0.22% 0.21% 0.26% 0.45% 0.22% 0.36% 0.31% 0.37% Selling & Distn. Exp. - 0.04 0.07 0.05 0.05 0.05 0.11 0.11 0.05 0.09 0.11 % Of Sales - 0.04% 0.09% 0.08% 0.08% 0.11% 0.38% 0.20% 0.17% 0.28% 0.41% Miscellaneous Exp. - 0.03 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.11 % Of Sales - 0.03% 0% 0% 0.02% 0% 0% 0% 0% 0% 0% EBITDA 5.68 4.95 3.22 1.20 0.74 0.49 0.41 0.78 0.30 0.59 0.43 EBITDA Margin 5.03% 4.55% 4.29% 1.92% 1.20% 1.07% 1.41% 1.44% 0.99% 1.83% 1.60% Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.03 0.00 0.00 Interest 2.20 1.48 1.17 0.73 0.27 0.06 0.06 0.06 0.13 0.44 0.22 Depreciation 0.06 0.09 0.09 0.10 0.10 0.10 0.10 0.10 0.06 0.02 0.02 PBT 3.42 3.38 1.96 0.37 0.35 0.33 0.24 0.65 0.14 0.13 0.18 Tax 0.87 0.85 0.56 0.08 0.09 0.08 0.07 0.21 0.04 0.04 0.05 Tax Rate 25.44% 25.15% 28.57% 21.62% 25.71% 24.24% 29.17% 32.31% 28.57% 30.77% 33.33% PAT 2.56 2.53 1.40 0.29 0.26 0.25 0.17 0.44 0.10 0.09 0.11 PAT before Minority Interest 2.56 2.53 1.40 0.29 0.26 0.25 0.17 0.44 0.10 0.09 0.11 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.27% 2.33% 1.86% 0.46% 0.42% 0.55% 0.59% 0.81% 0.33% 0.28% 0.41% PAT Growth -1.92% 80.71% 382.76% 11.54% 4.00% 47.06% -61.36% 340.00% 11.11% -18.18% EPS 1.75 1.73 0.96 0.20 0.18 0.17 0.12 0.30 0.07 0.06 0.08

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 30.36 12.19 10.79 10.49 10.25 10.00 9.83 9.38 9.60 9.53 Share Capital 14.63 5.06 5.06 5.06 5.06 5.06 5.06 5.06 5.06 5.06 Total Reserves 15.73 7.13 5.73 5.44 5.19 4.94 4.78 4.33 4.55 4.47 Non-Current Liabilities 7.64 13.91 10.37 1.10 0.57 0.51 0.63 0.50 0.04 0.07 Secured Loans 5.38 4.22 3.82 0.36 0.55 0.48 0.60 0.47 0.02 0.05 Unsecured Loans 2.29 9.70 6.56 0.73 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 14.20 17.11 29.17 20.56 16.08 12.37 9.74 8.43 8.46 5.62 Trade Payables 6.10 10.75 23.36 15.86 14.31 12.27 9.53 8.36 3.52 5.12 Other Current Liabilities 2.28 0.80 0.24 0.69 1.67 0.02 0.02 0.05 0.01 0.01 Short Term Borrowings 4.95 5.00 5.47 3.90 0.00 0.00 0.00 0.00 4.89 0.44 Short Term Provisions 0.87 0.56 0.11 0.10 0.09 0.08 0.20 0.03 0.04 0.05 Total Liabilities 52.20 43.21 50.33 32.15 26.90 22.88 20.20 18.31 18.10 15.22 Net Block 0.10 0.39 0.30 0.40 0.50 0.59 0.69 0.79 0.20 0.22 Gross Block 0.81 1.49 1.31 1.34 1.34 1.32 1.32 1.32 0.67 0.66 Accumulated Depreciation 0.71 1.10 1.01 0.94 0.84 0.74 0.64 0.53 0.47 0.45 Non Current Assets 2.04 5.64 10.43 5.92 7.54 7.57 5.67 7.95 8.77 8.19 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 3.69 3.47 3.36 3.15 6.21 5.47 Long Term Loans & Adv. 1.94 5.26 10.13 5.52 3.35 3.52 1.62 4.01 2.36 2.50 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 50.16 37.56 39.90 26.24 19.36 15.30 14.54 10.37 9.33 7.03 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 13.67 14.84 8.69 9.45 10.15 4.51 3.33 3.75 1.31 3.84 Sundry Debtors 33.82 17.72 21.97 6.96 7.09 8.46 10.75 6.27 7.67 1.77 Cash & Bank 0.16 0.41 0.88 0.14 0.29 0.06 0.40 0.22 0.02 0.35 Other Current Assets 2.51 0.01 0.00 0.00 1.82 2.28 0.08 0.13 0.34 1.08 Short Term Loans & Adv. 2.43 4.58 8.35 9.69 1.81 2.27 0.07 0.12 0.34 1.08 Net Current Assets 35.96 20.45 10.73 5.68 3.27 2.94 4.80 1.94 0.87 1.41 Total Assets 52.20 43.20 50.33 32.16 26.90 22.87 20.21 18.32 18.10 15.22

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -14.25 -8.67 -5.63 -6.11 0.25 1.79 -2.14 3.87 -4.14 2.52 PBT 3.38 1.96 0.37 0.35 0.33 0.24 0.65 0.14 0.13 0.18 Adjustment 1.43 1.23 0.83 0.37 0.16 0.16 0.15 0.19 0.45 0.22 Changes in Working Capital -16.78 -10.16 -5.99 -6.46 -0.10 1.52 -2.69 4.03 -4.24 2.36 Cash after chg. in Working capital -11.97 -6.97 -4.79 -5.74 0.38 1.93 -1.88 4.36 -3.67 2.77 Interest Paid 0.00 0.00 0.00 -0.26 -0.06 -0.06 -0.26 -0.13 -0.42 -0.20 Tax Paid -2.28 -1.70 0.00 -0.09 -0.08 -0.07 0.00 -0.04 -0.04 -0.05 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 -0.84 -0.02 0.00 0.00 0.00 -0.32 -0.01 0.00 Cash From Investing Activity 3.52 4.69 -4.58 1.52 -0.07 -2.01 2.18 0.76 -0.61 0.66 Net Fixed Assets 0.68 -0.18 0.03 0.00 -0.02 0.00 0.00 -0.65 -0.01 0.00 Net Investments 0.00 0.00 0.00 3.69 -0.22 -0.11 -0.21 3.06 -0.74 -2.11 Others 2.84 4.87 -4.61 -2.17 0.17 -1.90 2.39 -1.65 0.14 2.77 Cash from Financing Activity 10.48 3.51 10.95 4.44 0.06 -0.12 0.13 -4.42 4.42 -2.86 Net Cash Inflow / Outflow -0.25 -0.47 0.74 -0.15 0.23 -0.34 0.18 0.21 -0.33 0.32 Opening Cash & Equivalents 0.41 0.88 0.14 0.29 0.06 0.40 0.22 0.02 0.35 0.03 Closing Cash & Equivalent 0.16 0.41 0.88 0.14 0.29 0.06 0.40 0.22 0.02 0.35

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 20.75 13.33 11.80 20.75 20.26 19.77 19.44 18.55 18.99 18.84 ROA 5.30% 2.99% 0.71% 0.88% 1.00% 0.78% 2.31% 0.55% 0.54% 0.77% ROE 11.88% 12.18% 2.76% 2.51% 2.45% 1.69% 4.63% 1.05% 0.94% 1.16% ROCE 12.74% 10.73% 5.20% 4.77% 3.69% 2.90% 6.96% 2.21% 4.63% 3.33% Fixed Asset Turnover 94.54 53.70 47.28 46.14 34.27 21.90 41.04 30.35 48.28 40.43 Receivable days 86.55 96.41 84.32 41.53 62.22 120.86 57.15 84.02 53.44 34.69 Inventory Days 47.86 57.15 52.88 57.93 58.65 49.34 23.77 30.49 29.13 33.70 Payable days 29.87 87.13 117.33 90.76 108.09 140.89 61.38 66.91 54.30 35.85 Cash Conversion Cycle 104.54 66.44 19.87 8.70 12.78 29.31 19.54 47.60 28.27 32.54 Total Debt/Equity 0.47 1.60 1.48 0.48 0.05 0.05 0.06 0.05 0.51 0.05 Interest Cover 3.28 2.67 1.51 2.29 6.13 5.04 12.74 2.06 1.30 1.72

Top Investors:

kailashben ashokkumar patel

mahendra girdharilal wadhwani

rajnish inderlal sharma

dipak kanayalal shah

prashant rathee

ameya advait anaspure

Annual Reports:

News Update:

LWS Knitwear - Quarterly Results
14th Feb 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback