PBT
                                    
                                    
                                    
                                    
                                        -0.32
                                    
                                    
                                    
                                        -1.43
                                    
                                    
                                    
                                        -1.68
                                    
                                    
                                    
                                        -2.91
                                    
                                    
                                    
                                        -0.70
                                    
                                    
                                    
                                        -0.93
                                    
                                    
                                    
                                        -0.21
                                    
                                    
                                    
                                        -0.41
                                    
                                    
                                    
                                        0.63
                                    
                                    
                                    
                                        -1.75
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Adjustment
                                    
                                    
                                    
                                    
                                        -0.16
                                    
                                    
                                    
                                        1.11
                                    
                                    
                                    
                                        1.20
                                    
                                    
                                    
                                        0.27
                                    
                                    
                                    
                                        0.29
                                    
                                    
                                    
                                        0.56
                                    
                                    
                                    
                                        0.78
                                    
                                    
                                    
                                        0.84
                                    
                                    
                                    
                                        0.98
                                    
                                    
                                    
                                        1.09
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Changes in Working Capital
                                    
                                    
                                    
                                    
                                        -0.16
                                    
                                    
                                    
                                        -0.42
                                    
                                    
                                    
                                        0.68
                                    
                                    
                                    
                                        2.78
                                    
                                    
                                    
                                        0.40
                                    
                                    
                                    
                                        1.72
                                    
                                    
                                    
                                        15.64
                                    
                                    
                                    
                                        -1.14
                                    
                                    
                                    
                                        -13.51
                                    
                                    
                                    
                                        1.97
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Cash after chg. in Working capital
                                    
                                    
                                    
                                    
                                        -0.64
                                    
                                    
                                    
                                        -0.73
                                    
                                    
                                    
                                        0.19
                                    
                                    
                                    
                                        0.14
                                    
                                    
                                    
                                        -0.01
                                    
                                    
                                    
                                        1.35
                                    
                                    
                                    
                                        16.21
                                    
                                    
                                    
                                        -0.72
                                    
                                    
                                    
                                        -11.90
                                    
                                    
                                    
                                        1.31
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Interest Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Tax Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Other Direct Exp. Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Extra & Other Items
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        2.83
                                    
                                    
                                    
                                        11.25
                                    
                                    
                                    
                                        0.00