Nifty
Sensex
:
:
11691.70
39788.89
-37.90 (-0.32%)
-133.57 (-0.33%)

Trading

Rating :
N/A

BSE: 531409 | NSE: Not Listed

6.45
27-Oct-2020
  • Open
  • High
  • Low
  • Previous Close
  •  6.45
  •  6.45
  •  6.45
  •  6.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  132
  •  851
  •  14.60
  •  4.43

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3.17
  • 49.53
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3.52
  • N/A
  • 0.74

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.11%
  • 3.59%
  • 9.53%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 12.77%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.12
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 41.39

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.99
  • 0.98
  • 1.02

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 106.70
  • 167.49
  • 238.89

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0.11
0.06
83.33%
0.05
0.02
150.00%
0.18
0.11
63.64%
0.06
0.09
-33.33%
Expenses
0.06
0.05
20.00%
0.08
0.09
-11.11%
0.10
0.04
150.00%
0.06
0.06
0.00%
EBITDA
0.06
0.01
500.00%
-0.03
-0.07
-
0.07
0.06
16.67%
0.01
0.03
-66.67%
EBIDTM
49.55%
12.73%
-72.34%
-377.78%
42.61%
58.10%
7.81%
30.34%
Other Income
0.00
0.00
0
0.00
0.01
-100.00%
0.00
0.00
0
0.00
-0.01
-
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.01
0.01
0.00%
0.01
0.01
0.00%
0.01
0.01
0.00%
0.01
0.01
0.00%
PBT
0.05
0.00
0
-0.04
-0.06
-
0.07
0.05
40.00%
0.00
0.01
-100.00%
Tax
0.01
0.00
0
0.00
0.01
-100.00%
0.00
0.00
0
0.00
0.00
0
PAT
0.04
0.00
0
-0.05
-0.07
-
0.07
0.05
40.00%
0.00
0.01
-100.00%
PATM
36.04%
0.00%
-97.87%
-372.22%
38.64%
49.52%
-6.25%
13.48%
EPS
0.08
0.00
0
-0.09
-0.14
-
0.14
0.11
27.27%
-0.01
0.02
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 10
Mar 09
Net Sales
0.40
0.34
0.40
0.00
0.34
0.00
0.00
0.00
0.00
0.07
5.07
Net Sales Growth
42.86%
-15.00%
0
-100%
0
0
0
0
-100%
-98.62%
 
Cost Of Goods Sold
0.00
0.00
1.25
0.00
0.37
0.00
0.00
0.00
0.00
0.07
4.94
Gross Profit
0.40
0.34
-0.85
0.00
-0.03
0.00
0.00
0.00
0.00
0.00
0.13
GP Margin
99.50%
100%
-212.50%
0
-8.82%
0
0
0
0
0%
2.56%
Total Expenditure
0.30
0.27
1.66
0.32
0.61
0.11
0.14
0.23
0.11
0.23
5.24
Power & Fuel Cost
-
0.01
0.01
0.01
0.01
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
2.94%
2.50%
0
2.94%
0
0
0
0
0%
0%
Employee Cost
-
0.09
0.09
0.10
0.09
0.05
0.07
0.08
0.06
0.11
0.13
% Of Sales
-
26.47%
22.50%
0
26.47%
0
0
0
0
157.14%
2.56%
Manufacturing Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0
0%
0
0
0
0
0%
0%
General & Admin Exp.
-
0.16
0.14
0.16
0.12
0.04
0.04
0.03
0.02
0.03
0.05
% Of Sales
-
47.06%
35.00%
0
35.29%
0
0
0
0
42.86%
0.99%
Selling & Distn. Exp.
-
0.00
0.08
0.00
0.02
0.00
0.00
0.00
0.01
0.01
0.00
% Of Sales
-
0%
20.0%
0
5.88%
0
0
0
0
14.29%
0%
Miscellaneous Exp.
-
0.01
0.10
0.04
0.01
0.01
0.01
0.12
0.01
0.01
0.00
% Of Sales
-
2.94%
25.00%
0
2.94%
0
0
0
0
14.29%
2.37%
EBITDA
0.11
0.07
-1.26
-0.32
-0.27
-0.11
-0.14
-0.23
-0.11
-0.16
-0.17
EBITDA Margin
27.50%
20.59%
-315.00%
0
-79.41%
0
0
0
0
-228.57%
-3.35%
Other Income
0.00
0.01
1.30
0.03
0.03
0.01
0.00
0.00
0.00
0.08
0.00
Interest
0.00
0.00
0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.04
0.03
0.04
0.01
0.01
0.02
0.01
0.02
0.02
0.02
0.02
PBT
0.08
0.05
0.00
-0.30
-0.25
-0.11
-0.15
-0.25
-0.12
-0.09
-0.20
Tax
0.01
0.01
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Rate
12.50%
20.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
PAT
0.06
0.05
0.00
-0.65
-0.25
-0.15
-0.21
-0.25
-0.12
-0.09
-0.20
PAT before Minority Interest
0.06
0.04
0.00
-0.67
-0.25
-0.15
-0.21
-0.25
-0.12
-0.09
-0.20
Minority Interest
0.00
0.01
0.00
0.02
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
15.00%
14.71%
0%
0
-73.53%
0
0
0
0
-128.57%
-3.94%
PAT Growth
700.00%
0
-
-
-
-
-
-
-
-
 
EPS
0.12
0.10
0.00
-1.33
-0.51
-0.31
-0.43
-0.51
-0.24
-0.18
-0.41

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 10
Mar 09
Shareholder's Funds
19.13
19.08
19.08
19.75
20.03
20.20
20.45
20.73
21.11
6.03
Share Capital
4.91
4.91
4.91
4.91
4.91
4.91
4.91
4.91
4.91
4.91
Total Reserves
14.22
14.17
14.16
14.84
15.11
15.29
15.53
15.82
16.20
1.12
Non-Current Liabilities
0.31
0.32
0.34
0.34
-0.05
-0.05
-0.05
-0.05
-0.05
-0.05
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.38
0.38
0.39
0.39
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
1.74
1.69
2.54
5.64
5.56
6.84
6.80
6.61
6.68
7.18
Trade Payables
0.09
0.08
1.39
4.34
4.25
5.42
5.42
5.42
5.42
5.42
Other Current Liabilities
1.47
1.44
0.97
0.93
0.96
1.11
1.10
1.04
1.17
1.67
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.18
0.17
0.18
0.37
0.35
0.31
0.27
0.15
0.08
0.08
Total Liabilities
21.19
21.11
21.98
25.77
25.58
27.04
27.25
27.34
27.79
13.21
Net Block
15.02
15.05
15.08
15.11
15.15
15.19
15.24
15.30
15.43
0.28
Gross Block
15.51
15.51
15.51
15.50
15.50
15.53
15.53
15.53
15.53
0.36
Accumulated Depreciation
0.49
0.46
0.43
0.39
0.35
0.33
0.29
0.23
0.10
0.08
Non Current Assets
17.99
18.02
18.06
19.89
19.92
19.97
20.02
20.07
20.45
5.86
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
2.98
2.98
2.98
4.78
4.78
4.78
4.78
4.78
5.02
5.58
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
3.21
3.09
3.92
5.88
5.65
7.07
7.22
7.25
7.31
7.31
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
1.25
1.25
1.25
1.25
1.25
1.25
1.25
1.25
Sundry Debtors
2.37
2.37
2.37
4.26
4.20
5.62
5.70
5.73
5.76
5.69
Cash & Bank
0.03
0.07
0.02
0.12
0.01
0.00
0.00
0.01
0.02
0.25
Other Current Assets
0.81
0.02
0.05
0.00
0.20
0.20
0.26
0.26
0.28
0.12
Short Term Loans & Adv.
0.78
0.63
0.23
0.25
0.20
0.20
0.26
0.26
0.28
0.12
Net Current Assets
1.47
1.40
1.38
0.24
0.09
0.22
0.42
0.65
0.64
0.14
Total Assets
21.20
21.11
21.98
25.77
25.57
27.04
27.24
27.33
27.79
13.20

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 10
Mar 09
Cash From Operating Activity
-0.03
0.06
-1.90
-0.27
0.00
0.07
-0.01
0.00
-0.87
3.31
PBT
0.06
0.00
-0.67
-0.25
-0.15
-0.21
-0.25
-0.12
-0.10
-0.20
Adjustment
0.01
0.04
0.01
0.01
0.02
0.08
0.02
0.03
-0.05
0.17
Changes in Working Capital
-0.10
0.03
-1.24
-0.03
0.13
0.20
0.22
0.10
-0.73
3.33
Cash after chg. in Working capital
-0.03
0.06
-1.90
-0.27
0.00
0.07
-0.01
0.00
-0.87
3.31
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.00
0.00
1.80
0.00
0.00
0.00
0.00
0.00
0.64
-3.18
Net Fixed Assets
0.00
0.00
-0.01
0.00
0.00
0.00
0.00
0.00
-15.17
0.00
Net Investments
0.00
0.00
1.72
0.00
0.00
0.00
0.00
0.24
0.57
-0.57
Others
0.00
0.00
0.09
0.00
0.00
0.00
0.00
-0.24
15.24
-2.61
Cash from Financing Activity
-0.01
-0.01
0.00
0.39
0.00
-0.07
0.00
0.00
0.00
-0.11
Net Cash Inflow / Outflow
-0.04
0.05
-0.10
0.11
0.00
0.00
-0.01
0.00
-0.23
0.02
Opening Cash & Equivalents
0.07
0.02
0.12
0.01
0.00
0.00
0.01
0.00
0.25
0.24
Closing Cash & Equivalent
0.03
0.07
0.02
0.12
0.01
0.00
0.00
0.01
0.02
0.25

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 10
Mar 09
Book Value (Rs.)
8.57
8.47
8.47
9.78
10.30
10.59
11.01
11.50
42.91
12.21
ROA
0.21%
0.02%
-2.80%
-0.99%
-0.56%
-0.78%
-0.91%
-0.45%
-0.45%
-0.28%
ROE
1.04%
0.10%
-14.92%
-5.14%
-2.86%
-3.97%
-4.49%
-0.93%
-0.68%
-0.55%
ROCE
1.20%
0.08%
-13.58%
-4.93%
-2.85%
-3.96%
-4.48%
-0.92%
-0.68%
-0.55%
Fixed Asset Turnover
0.02
0.03
0.00
0.02
0.00
0.00
0.00
0.00
0.01
0.07
Receivable days
2525.95
2170.75
0.00
4596.02
0.00
0.00
0.00
0.00
0.00
504.55
Inventory Days
1.28
572.70
0.00
1358.54
0.00
0.00
0.00
0.00
6226.54
173.19
Payable days
239.14
1248.06
8339.99
3204.05
0.00
0.00
0.00
0.00
9676.84
426.77
Cash Conversion Cycle
2288.09
1495.39
-8339.99
2750.51
0.00
0.00
0.00
0.00
-3450.29
250.97
Total Debt/Equity
0.09
0.09
0.09
0.08
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
11.93
0.64
-161.49
-604.24
-5840.55
-267.84
-360.53
-168.48
-260.18
-290.78

Top Investors:

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.