PBT
-1.04
-0.93
-1.00
-0.36
0.37
0.62
0.97
1.08
1.75
2.69
Adjustment
0.02
0.22
0.34
-0.14
-1.08
-1.31
0.04
0.04
0.03
0.02
Changes in Working Capital
-0.73
-0.41
-0.41
-4.88
-4.49
-1.93
5.57
-4.33
-0.93
2.09
Cash after chg. in Working capital
-1.75
-1.12
-1.06
-5.38
-5.20
-2.62
6.58
-3.21
0.85
4.81
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
-0.19
0.13
0.27
-0.45
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00