PBT
0.00
-2.55
0.69
0.08
0.01
-1.26
-1.46
-1.96
-1.15
-0.37
Adjustment
-0.47
-0.81
-0.86
-0.47
-0.24
0.52
0.82
0.81
0.92
5.13
Changes in Working Capital
-0.28
3.23
-0.66
-0.69
-0.18
0.23
-1.99
-0.48
-0.81
0.41
Cash after chg. in Working capital
-0.75
-0.12
-0.83
-1.08
-0.41
-0.51
-2.63
-1.63
-1.04
5.16
Interest Paid
-1.27
-1.00
-0.13
-0.07
-0.01
-0.01
-0.22
-0.65
-0.67
-1.03
Tax Paid
0.00
0.00
-0.12
-0.02
0.00
0.00
0.00
0.00
0.00
-0.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00