Nifty

:

23405.60

Sensex

:

74346.17

-77.95 (-0.33%)
-303.67 (-0.41%)

Login

Nifty
Sensex

:
:

23405.60
74346.17

-77.95 (-0.33%)
-303.67 (-0.41%)

Saffron Industries Ltd.

Paper & Paper Products

Rating :

N/A

BSE: 531436 | NSE: Not Listed

Watchlist

NSE BSE

32.00

03-Jun-2026

Open
High
Low
Previous Close

29.65
32.34
29.65
31.20

Volume
Traded Value (lacs)
52 Week High
52 Week Low

4054
126102
32.34
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

22.99
5.90
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

25.01
N/A
-2.62

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-16.16
-18.18
-28.12

EBITDA CAGR (%)

10 Years
5 Years
3 Years

7.04
-
63.43

PAT CAGR (%)

10 Years
5 Years
3 Years

9.73
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-0.91
-1.02
-1.29

EV:EBITDA (Average)

8 Years
5 Years
3 Years

12.82
33.09
43.83

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 1.52 2.48 -38.71% 0.81 0.45 80.00% 3.10 0.00 0 3.38 9.47 -64.31%
Expenses 0.69 1.76 -60.80% 0.27 0.33 -18.18% 1.25 0.06 1,983.33% -0.61 9.32 -
EBITDA 0.83 0.72 15.28% 0.54 0.12 350.00% 1.85 -0.06 - 3.99 0.15 2,560.00%
EBIDTM 54.59% 29.12% 66.91% 27.03% 59.69% 0.00% 117.88% 1.58%
Other Income 0.01 0.01 0.00% 0.00 0.01 -100.00% 0.01 0.01 0.00% 0.01 0.01 0.00%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.31 -100.00% 0.31 0.31 0.00% 1.95 0.31 529.03% 1.08 0.49 120.41%
PBT 0.84 0.43 95.35% 0.24 -0.18 - -0.09 -0.36 - 2.91 -0.33 -
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.84 0.43 95.35% 0.24 -0.18 - -0.09 -0.36 - 2.91 -0.33 -
PATM 55.12% 17.24% 29.26% -38.46% -2.97% 0.00% 86.11% -3.46%
EPS 1.17 0.59 98.31% 0.33 -0.24 - -0.13 -0.50 - 4.05 -0.46 -

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 8.81 6.32 16.20 17.02 17.85 17.24 8.83 16.62 5.63 32.91 36.81 Net Sales Growth -28.95% -60.99% -4.82% -4.65% 3.54% 95.24% -46.87% 195.20% -82.89% -10.59% Cost Of Goods Sold -2.31 -2.12 12.54 11.95 15.71 15.24 5.38 7.84 3.45 21.85 20.79 Gross Profit 11.12 8.44 3.66 5.07 2.14 2.00 3.45 8.78 2.17 11.06 16.02 GP Margin 126.23% 133.54% 22.59% 29.79% 11.99% 11.60% 39.07% 52.83% 38.54% 33.61% 43.52% Total Expenditure 1.60 1.54 16.18 16.61 18.03 18.04 8.26 14.38 6.09 31.73 34.39 Power & Fuel Cost - 0.00 0.85 1.08 1.47 1.86 0.00 3.03 1.48 6.70 9.72 % Of Sales - 0% 5.25% 6.35% 8.24% 10.79% 0% 18.23% 26.29% 20.36% 26.41% Employee Cost - 0.76 0.34 0.47 0.41 0.50 0.31 0.77 0.66 1.29 1.36 % Of Sales - 12.03% 2.10% 2.76% 2.30% 2.90% 3.51% 4.63% 11.72% 3.92% 3.69% Manufacturing Exp. - 2.72 2.27 2.79 0.18 0.27 2.31 0.63 0.28 0.95 0.96 % Of Sales - 43.04% 14.01% 16.39% 1.01% 1.57% 26.16% 3.79% 4.97% 2.89% 2.61% General & Admin Exp. - 0.17 0.16 0.23 0.21 0.17 0.26 0.47 0.12 0.22 0.20 % Of Sales - 2.69% 0.99% 1.35% 1.18% 0.99% 2.94% 2.83% 2.13% 0.67% 0.54% Selling & Distn. Exp. - 0.00 0.00 0.09 0.05 0.00 0.00 0.21 0.03 0.67 1.25 % Of Sales - 0% 0% 0.53% 0.28% 0% 0% 1.26% 0.53% 2.04% 3.40% Miscellaneous Exp. - 0.00 0.01 0.00 0.00 0.00 0.00 1.43 0.06 0.05 1.25 % Of Sales - 0% 0.06% 0% 0% 0% 0% 8.60% 1.07% 0.15% 0.30% EBITDA 7.21 4.78 0.02 0.41 -0.18 -0.80 0.57 2.24 -0.46 1.18 2.42 EBITDA Margin 81.84% 75.63% 0.12% 2.41% -1.01% -4.64% 6.46% 13.48% -8.17% 3.59% 6.57% Other Income 0.03 0.03 0.04 0.02 0.02 0.11 0.27 0.16 0.13 0.63 0.09 Interest 0.00 0.01 0.01 0.00 0.01 0.01 0.01 0.04 0.18 0.00 0.01 Depreciation 3.34 2.00 1.94 1.93 1.62 1.20 1.19 1.21 1.24 1.41 1.38 PBT 3.90 2.81 -1.89 -1.50 -1.78 -1.90 -0.36 1.15 -1.75 0.40 1.12 Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -0.57% 0.00% 0.00% PAT 3.90 2.81 -1.89 -1.50 -1.78 -1.90 -0.36 1.15 -1.76 0.40 1.11 PAT before Minority Interest 3.90 2.81 -1.89 -1.50 -1.78 -1.90 -0.36 1.15 -1.76 0.40 1.11 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 44.27% 44.46% -11.67% -8.81% -9.97% -11.02% -4.08% 6.92% -31.26% 1.22% 3.02% PAT Growth 986.36% - - - - - - - - -63.96% EPS 5.42 3.90 -2.63 -2.08 -2.47 -2.64 -0.50 1.60 -2.44 0.56 1.54

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds -9.77 -12.58 -10.64 -9.13 -7.36 -5.46 -5.10 -6.24 -4.48 -4.88 Share Capital 7.19 7.19 7.19 7.19 7.19 7.19 7.19 7.19 7.19 7.19 Total Reserves -16.95 -19.76 -17.82 -16.32 -14.54 -12.65 -12.28 -13.43 -11.67 -12.06 Non-Current Liabilities 11.84 16.98 19.96 19.14 17.35 20.58 20.58 20.58 20.58 20.58 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 11.84 16.98 19.96 19.14 17.35 20.58 20.58 20.58 20.58 20.58 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 10.45 6.44 1.02 0.91 2.08 2.36 3.15 7.53 12.65 14.03 Trade Payables 1.69 1.76 0.32 0.66 1.68 1.69 2.49 6.74 11.05 12.53 Other Current Liabilities 8.76 4.68 0.70 0.26 0.41 0.67 0.65 0.79 1.60 1.50 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Liabilities 12.52 10.84 10.34 10.92 12.07 17.48 18.63 21.87 28.75 29.73 Net Block 2.76 4.75 6.69 9.43 10.65 11.85 13.04 14.52 18.59 20.10 Gross Block 44.50 44.50 44.50 45.30 44.90 44.90 44.90 46.14 52.55 52.44 Accumulated Depreciation 41.74 39.75 37.80 35.88 34.26 33.06 31.86 31.62 33.96 32.34 Non Current Assets 3.24 5.21 7.13 9.87 11.09 12.27 13.64 15.32 19.35 20.69 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.26 0.26 0.59 Other Non Current Assets 0.47 0.45 0.43 0.43 0.43 0.41 0.59 0.55 0.50 0.00 Current Assets 9.29 5.63 3.21 1.05 0.99 5.21 5.00 6.54 9.41 9.04 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 6.97 4.86 2.72 0.01 0.15 0.17 0.03 0.07 0.05 0.97 Sundry Debtors 0.09 0.00 0.00 0.00 0.00 4.61 4.72 4.83 6.12 4.03 Cash & Bank 0.32 0.35 0.04 0.48 0.28 0.04 0.06 0.12 0.85 0.68 Other Current Assets 1.91 0.00 0.00 0.00 0.56 0.40 0.19 1.53 2.40 3.36 Short Term Loans & Adv. 1.91 0.42 0.46 0.57 0.56 0.40 0.19 1.53 2.40 3.36 Net Current Assets -1.17 -0.81 2.19 0.14 -1.09 2.85 1.85 -0.99 -3.25 -4.98 Total Assets 12.53 10.84 10.34 10.92 12.08 17.48 18.64 21.86 28.76 29.73

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 5.10 3.27 -2.09 -1.22 3.47 -0.22 -0.38 0.00 -0.56 2.19 PBT 2.81 -1.89 -1.50 -1.78 -1.90 -0.36 1.15 0.00 0.40 1.11 Adjustment 1.97 1.86 1.90 1.59 1.18 1.17 1.37 0.00 1.58 1.58 Changes in Working Capital 0.33 3.31 -2.49 -1.04 4.19 -1.03 -2.90 0.00 -2.54 -0.51 Cash after chg. in Working capital 5.10 3.27 -2.09 -1.22 3.47 -0.22 -0.38 0.00 -0.56 2.19 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.03 0.04 0.83 -0.38 0.03 0.03 0.38 0.00 0.90 -1.23 Net Fixed Assets 0.00 0.00 0.80 -0.40 0.00 0.00 1.24 6.41 -0.11 -0.15 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.03 0.04 0.03 0.02 0.03 0.03 -0.86 -6.41 1.01 -1.08 Cash from Financing Activity -5.14 -2.98 0.82 1.79 -3.23 0.00 -0.02 0.00 0.33 -0.97 Net Cash Inflow / Outflow -0.01 0.33 -0.44 0.19 0.27 -0.20 -0.02 0.00 0.67 -0.02 Opening Cash & Equivalents 0.80 0.47 0.91 0.71 0.45 0.65 0.67 0.00 0.68 0.70 Closing Cash & Equivalent 0.79 0.80 0.47 0.91 0.71 0.45 0.65 0.00 1.35 0.68

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) -13.59 -17.50 -14.81 -12.71 -10.24 -7.60 -7.09 -8.69 -6.24 -6.79 ROA 24.04% -17.86% -14.14% -15.44% -12.83% -2.02% 5.66% -6.97% 1.36% 3.67% ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% ROCE 86.93% -27.48% -15.51% -17.68% -15.05% -2.32% 7.96% -10.32% 2.52% 7.30% Fixed Asset Turnover 0.14 0.36 0.38 0.40 0.38 0.20 0.37 0.11 0.63 0.70 Receivable days 4.99 0.00 0.00 0.00 0.00 192.70 104.83 354.87 55.69 33.05 Inventory Days 341.59 85.38 29.25 1.66 3.40 4.07 1.03 3.61 5.57 22.33 Payable days -297.81 30.25 14.95 27.10 40.32 82.29 122.49 454.66 132.27 118.40 Cash Conversion Cycle 644.39 55.13 14.30 -25.44 -36.92 114.48 -16.63 -96.18 -71.01 -63.03 Total Debt/Equity -1.21 -1.35 -1.88 -2.10 -2.36 -3.77 -4.04 -3.30 -4.59 -4.22 Interest Cover 347.39 -321.15 -314.89 -222.75 -326.29 -50.88 29.00 -8.70 110.50 88.39

Top Investors:

mahendra girdharilal wadhwani

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback