Nifty

:

25709.85

Sensex

:

83952.19

124.55 (0.49%)
484.53 (0.58%)

Login

Nifty
Sensex

:
:

25709.85
83952.19

124.55 (0.49%)
484.53 (0.58%)

Polylink Polymers (India) Ltd.

Chemicals

Rating :

48/99

BSE: 531454 | NSE: Not Listed

Watchlist

NSE BSE

22.80

17-Oct-2025

Open
High
Low
Previous Close

23.95
23.95
21.5
23.40

Volume
Traded Value (lacs)
52 Week High
52 Week Low

8626
194694
23.95
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

50.41
34.89
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

52.73
N/A
1.68

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

9.75
19.50
21.90

EBITDA CAGR (%)

10 Years
5 Years
3 Years

4.15
17.05
19.15

PAT CAGR (%)

10 Years
5 Years
3 Years

1.59
12.35
49.30

P:E (Median)

8 Years
5 Years
3 Years

37.26
43.35
42.78

P:BV (Average)

8 Years
5 Years
3 Years

1.93
2.07
2.21

EV:EBITDA (Average)

8 Years
5 Years
3 Years

17.30
20.33
19.95

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 20.66 23.73 -12.94% 24.03 22.39 7.32% 22.42 18.87 18.81% 21.05 17.43 20.77%
Expenses 20.03 22.28 -10.10% 23.84 21.01 13.47% 20.92 18.03 16.03% 20.12 17.00 18.35%
EBITDA 0.63 1.45 -56.55% 0.19 1.38 -86.23% 1.50 0.83 80.72% 0.93 0.43 116.28%
EBIDTM 3.03% 6.11% 0.80% 6.15% 6.71% 4.42% 4.42% 2.49%
Other Income 0.05 0.08 -37.50% 0.04 0.07 -42.86% 0.13 0.10 30.00% 0.03 0.04 -25.00%
Interest 0.10 0.08 25.00% 0.10 0.10 0.00% 0.08 0.06 33.33% 0.10 0.04 150.00%
Depreciation 0.32 0.25 28.00% 0.25 0.25 0.00% 0.26 0.24 8.33% 0.25 0.23 8.70%
PBT 0.26 1.20 -78.33% -0.13 1.09 - 1.30 0.63 106.35% 0.60 0.20 200.00%
Tax 0.07 0.32 -78.12% -0.02 0.30 - 0.36 0.18 100.00% 0.19 -0.01 -
PAT 0.19 0.88 -78.41% -0.10 0.79 - 0.95 0.45 111.11% 0.41 0.21 95.24%
PATM 0.90% 3.70% -0.42% 3.52% 4.23% 2.40% 1.95% 1.23%
EPS 0.08 0.40 -80.00% -0.05 0.36 - 0.43 0.20 115.00% 0.19 0.10 90.00%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 88.16 91.23 74.67 50.36 45.69 37.43 47.05 47.04 34.46 32.00 35.99 Net Sales Growth 6.96% 22.18% 48.27% 10.22% 22.07% -20.45% 0.02% 36.51% 7.69% -11.09% Cost Of Goods Sold 67.40 69.34 57.18 39.07 34.15 27.05 34.89 34.83 23.54 22.41 24.89 Gross Profit 20.76 21.89 17.49 11.29 11.55 10.39 12.16 12.21 10.91 9.59 11.10 GP Margin 23.55% 23.99% 23.42% 22.42% 25.28% 27.76% 25.84% 25.96% 31.66% 29.97% 30.84% Total Expenditure 84.91 87.10 71.38 48.64 43.70 35.55 45.11 44.79 31.61 30.03 33.24 Power & Fuel Cost - 2.76 2.35 1.41 1.23 1.47 2.06 1.81 1.44 1.41 1.65 % Of Sales - 3.03% 3.15% 2.80% 2.69% 3.93% 4.38% 3.85% 4.18% 4.41% 4.58% Employee Cost - 4.22 3.37 2.48 2.36 2.25 2.89 3.05 2.42 2.27 2.13 % Of Sales - 4.63% 4.51% 4.92% 5.17% 6.01% 6.14% 6.48% 7.02% 7.09% 5.92% Manufacturing Exp. - 3.36 2.78 1.48 1.27 1.00 1.15 1.38 1.00 0.86 0.85 % Of Sales - 3.68% 3.72% 2.94% 2.78% 2.67% 2.44% 2.93% 2.90% 2.69% 2.36% General & Admin Exp. - 2.30 2.04 1.25 1.01 0.99 0.98 0.75 0.76 0.72 0.65 % Of Sales - 2.52% 2.73% 2.48% 2.21% 2.64% 2.08% 1.59% 2.21% 2.25% 1.81% Selling & Distn. Exp. - 4.66 3.46 2.73 3.59 2.72 2.89 2.83 2.32 2.22 2.89 % Of Sales - 5.11% 4.63% 5.42% 7.86% 7.27% 6.14% 6.02% 6.73% 6.94% 8.03% Miscellaneous Exp. - 0.46 0.20 0.22 0.09 0.07 0.25 0.13 0.13 0.14 2.89 % Of Sales - 0.50% 0.27% 0.44% 0.20% 0.19% 0.53% 0.28% 0.38% 0.44% 0.53% EBITDA 3.25 4.13 3.29 1.72 1.99 1.88 1.94 2.25 2.85 1.97 2.75 EBITDA Margin 3.69% 4.53% 4.41% 3.42% 4.36% 5.02% 4.12% 4.78% 8.27% 6.16% 7.64% Other Income 0.25 0.28 0.25 0.30 0.45 0.54 0.77 0.63 0.70 0.88 0.81 Interest 0.38 0.43 0.27 0.11 0.15 0.12 0.37 0.42 0.40 0.36 0.56 Depreciation 1.08 1.01 0.95 0.94 0.89 0.82 0.90 0.87 0.90 0.75 0.54 PBT 2.03 2.97 2.31 0.97 1.40 1.48 1.45 1.58 2.25 1.74 2.45 Tax 0.60 0.84 0.58 0.32 0.51 0.29 0.38 0.47 0.76 0.59 0.63 Tax Rate 29.56% 28.28% 25.11% 32.99% 36.43% 19.59% 26.21% 29.75% 33.78% 33.91% 25.71% PAT 1.45 2.13 1.73 0.64 0.90 1.19 1.07 1.11 1.49 1.14 1.82 PAT before Minority Interest 1.45 2.13 1.73 0.64 0.90 1.19 1.07 1.11 1.49 1.14 1.82 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.64% 2.33% 2.32% 1.27% 1.97% 3.18% 2.27% 2.36% 4.32% 3.56% 5.06% PAT Growth -37.77% 23.12% 170.31% -28.89% -24.37% 11.21% -3.60% -25.50% 30.70% -37.36% EPS 0.66 0.96 0.78 0.29 0.41 0.54 0.48 0.50 0.67 0.52 0.82

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 29.90 27.81 26.09 25.50 24.59 23.37 22.31 21.20 19.68 10.58 Share Capital 11.06 11.06 11.06 11.06 11.06 11.06 11.06 11.06 11.06 11.06 Total Reserves 18.85 16.76 15.03 14.45 13.53 12.32 11.26 10.14 8.62 -0.48 Non-Current Liabilities 1.59 1.47 0.82 0.85 0.80 0.61 0.47 0.28 -0.12 -2.42 Secured Loans 0.14 0.34 0.14 0.25 0.42 0.00 0.00 0.15 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.08 0.00 0.01 0.03 0.00 0.28 0.42 0.18 0.19 0.17 Current Liabilities 8.23 6.37 3.18 4.72 3.99 4.20 6.29 5.62 5.87 5.78 Trade Payables 4.89 4.26 2.13 2.46 2.27 2.84 2.29 2.22 2.58 1.58 Other Current Liabilities 0.96 0.72 0.74 0.69 0.81 0.42 0.60 0.50 0.25 0.39 Short Term Borrowings 1.99 1.07 0.00 1.24 0.53 0.42 2.98 2.42 2.58 3.23 Short Term Provisions 0.39 0.32 0.32 0.33 0.39 0.53 0.42 0.48 0.46 0.59 Total Liabilities 39.72 35.65 30.09 31.07 29.38 28.18 29.07 27.10 25.43 13.94 Net Block 16.38 16.20 15.79 16.33 15.25 15.75 15.90 15.86 15.49 5.35 Gross Block 24.08 22.95 21.64 21.45 19.49 19.17 18.42 17.51 16.23 33.87 Accumulated Depreciation 7.70 6.75 5.85 5.12 4.23 3.42 2.52 1.65 0.75 28.52 Non Current Assets 18.26 16.46 16.05 16.59 16.78 15.99 16.10 16.07 15.75 6.21 Capital Work in Progress 0.00 0.00 0.00 0.00 1.20 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 1.88 0.26 0.26 0.26 0.33 0.23 0.21 0.21 0.26 0.86 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 21.46 19.19 14.04 14.47 12.60 12.20 12.97 11.04 9.68 7.73 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 7.01 6.71 5.16 4.79 4.50 4.18 4.04 3.72 3.14 2.10 Sundry Debtors 14.02 12.08 6.48 9.29 7.47 7.27 8.51 6.45 5.29 3.96 Cash & Bank 0.02 0.01 2.25 0.01 0.04 0.45 0.17 0.61 0.32 0.39 Other Current Assets 0.42 0.28 0.06 0.11 0.58 0.30 0.25 0.26 0.93 1.28 Short Term Loans & Adv. 0.13 0.11 0.10 0.26 0.32 0.12 0.10 0.06 0.65 0.86 Net Current Assets 13.23 12.82 10.86 9.76 8.61 7.99 6.68 5.41 3.81 1.95 Total Assets 39.72 35.65 30.09 31.06 29.38 28.19 29.07 27.11 25.43 13.94

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 2.33 -2.14 4.13 0.48 0.28 3.80 0.39 1.88 1.24 2.55 PBT 2.97 2.31 0.97 1.40 1.48 1.45 1.58 2.25 1.74 2.45 Adjustment 1.59 1.08 0.93 1.03 0.86 1.29 1.26 1.28 1.09 1.04 Changes in Working Capital -1.74 -5.16 2.36 -1.65 -1.82 1.39 -1.98 -1.25 -1.41 -0.55 Cash after chg. in Working capital 2.82 -1.76 4.26 0.78 0.53 4.12 0.86 2.28 1.42 2.95 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.50 -0.38 -0.13 -0.30 -0.25 -0.33 -0.47 -0.40 -0.18 -0.39 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -2.65 -0.85 -0.52 -0.87 -1.18 -0.77 -0.41 -1.55 -0.44 -0.69 Net Fixed Assets -1.13 -1.31 -0.19 -0.76 -1.52 -0.75 -0.91 -1.28 17.64 -1.10 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -1.52 0.46 -0.33 -0.11 0.34 -0.02 0.50 -0.27 -18.08 0.41 Cash from Financing Activity 0.33 0.87 -1.49 0.36 0.71 -2.94 -0.03 -0.33 -0.96 -1.58 Net Cash Inflow / Outflow 0.00 -2.12 2.12 -0.03 -0.19 0.09 -0.05 -0.01 -0.16 0.29 Opening Cash & Equivalents 0.01 2.13 0.01 0.04 0.23 0.14 0.19 0.19 0.35 0.06 Closing Cash & Equivalent 0.02 0.01 2.13 0.01 0.04 0.23 0.14 0.19 0.19 0.35

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 13.52 12.58 11.80 11.53 11.12 10.57 10.09 9.59 8.90 4.79 ROA 5.66% 5.27% 2.11% 2.97% 4.15% 3.73% 3.97% 5.66% 5.80% 14.10% ROE 7.39% 6.43% 2.50% 3.58% 4.97% 4.67% 5.12% 7.28% 7.55% 18.87% ROCE 11.04% 9.24% 3.99% 5.86% 6.47% 7.40% 8.17% 11.49% 11.64% 22.44% Fixed Asset Turnover 3.88 3.35 2.34 2.23 1.94 2.50 2.62 2.08 1.38 1.13 Receivable days 52.21 45.35 57.14 66.97 71.87 61.21 58.05 61.13 48.87 38.97 Inventory Days 27.43 29.00 36.06 37.12 42.32 31.87 30.08 35.70 27.68 16.27 Payable days 24.07 20.38 21.44 25.27 34.45 26.82 18.26 27.37 24.92 16.69 Cash Conversion Cycle 55.56 53.97 71.76 78.82 79.73 66.26 69.86 69.47 51.64 38.55 Total Debt/Equity 0.08 0.06 0.02 0.07 0.05 0.02 0.13 0.12 0.13 0.30 Interest Cover 7.95 9.58 9.99 10.17 13.23 4.90 4.73 6.61 5.78 5.37

Top Investors:

hitesh ramji javeri

harsha hitesh javeri

Annual Reports:

News Update:

Polylink Polymers - Quarterly Results
8th Aug 2025, 12:07 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback