PBT
-15.08
-11.12
-19.39
0.00
10.82
-4.94
-19.53
3.30
3.16
2.83
Adjustment
43.71
40.57
14.99
0.00
3.86
2.03
1.87
2.57
9.34
9.76
Changes in Working Capital
-11.67
-22.11
70.05
0.00
-30.14
-24.35
44.42
-2.95
38.75
-3.16
Cash after chg. in Working capital
16.96
7.33
65.65
0.00
-15.46
-27.26
26.76
2.92
51.25
9.43
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.01
0.00
0.00
0.00
0.00
0.00
-0.83
-0.76
-0.58
-0.67
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00