PBT
-1.78
-0.36
-0.91
-0.86
-0.72
-0.79
0.10
0.23
-0.51
0.17
Adjustment
1.28
-0.02
1.20
1.22
1.04
0.82
0.37
0.37
1.00
0.37
Changes in Working Capital
3.04
-1.38
0.87
0.43
-0.11
0.29
-1.30
0.92
-0.16
0.09
Cash after chg. in Working capital
2.54
-1.77
1.16
0.78
0.21
0.32
-0.82
1.52
0.33
0.63
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
-0.02
-0.01
-0.05
-0.02
-0.09
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00