PBT
0.00
-1.57
-1.30
0.11
1.11
2.33
1.56
0.11
0.07
Adjustment
0.07
0.07
0.08
0.08
0.04
0.03
0.02
0.16
0.00
Changes in Working Capital
-0.06
1.68
1.01
-0.26
0.04
-2.16
-15.09
-16.18
0.00
Cash after chg. in Working capital
0.01
0.18
-0.21
-0.08
1.19
0.21
-13.52
-15.90
0.07
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
-0.09
-0.35
-0.72
-0.50
-0.03
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00