PBT
0.04
0.02
0.05
0.02
0.05
0.05
0.05
0.12
0.01
-0.68
Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.05
Changes in Working Capital
0.01
-0.02
-0.04
-0.04
-0.02
-0.04
-0.03
-0.08
-2.16
-3.66
Cash after chg. in Working capital
0.06
0.00
0.01
-0.02
0.03
0.01
0.01
0.04
-2.15
-3.29
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.01
-0.01
-0.01
-0.01
-0.01
-0.01
-0.01
-0.03
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00