PBT
-1.40
-1.62
4.69
0.10
0.15
0.09
0.05
-4.76
-3.03
-1.62
Adjustment
1.86
1.20
1.13
1.13
1.14
2.35
4.18
8.20
5.21
3.02
Changes in Working Capital
1.67
41.13
-0.17
-0.64
0.15
-3.32
-2.95
-2.57
-1.02
-33.46
Cash after chg. in Working capital
2.13
40.72
5.64
0.60
1.45
-0.89
1.28
0.87
1.16
-32.06
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.35
0.26
-2.46
-0.07
-0.11
-0.07
-0.05
0.50
0.87
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.09
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.09