PBT
-11.39
5.03
51.58
-5.52
-12.72
-7.66
0.63
0.82
15.05
6.45
Adjustment
0.00
0.00
0.00
5.12
11.55
11.53
14.09
14.89
15.77
10.57
Changes in Working Capital
-4.41
5.42
-7.34
-6.63
2.90
-4.66
-11.17
13.96
-14.41
12.86
Cash after chg. in Working capital
-15.80
10.46
44.24
-7.03
1.73
-0.78
3.55
29.67
16.41
29.89
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
-0.05
0.00
-0.02
-0.10
-1.91
-1.36
-1.42
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00