PBT
0.42
0.35
0.34
0.38
0.12
0.04
0.03
0.01
0.20
0.00
Adjustment
0.25
0.24
0.22
0.24
0.39
0.16
0.15
0.17
0.17
0.00
Changes in Working Capital
-1.13
-0.67
-0.26
0.73
0.01
0.06
0.34
-1.18
1.11
0.00
Cash after chg. in Working capital
-0.47
-0.08
0.29
1.36
0.52
0.25
0.52
-1.00
1.47
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.08
-0.07
-0.06
-0.08
-0.05
-0.04
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
-0.02
0.06
-0.07
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
-0.01
0.00
0.00
0.00
0.00
0.00
0.00