PBT
-2.05
0.72
1.28
1.23
1.17
0.39
0.61
0.39
0.37
0.30
Adjustment
1.73
-0.93
-0.60
-0.32
-0.34
0.00
-0.47
-0.19
-0.50
-1.32
Changes in Working Capital
-2.94
-0.69
-0.72
0.46
0.97
-0.34
-0.13
-0.05
0.65
-0.68
Cash after chg. in Working capital
-3.26
-0.90
-0.04
1.37
1.80
0.04
0.01
0.15
0.52
-1.71
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.06
-0.05
-0.03
-0.23
-0.13
-0.05
-0.04
-0.02
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00