Nifty

:

25330.25

Sensex

:

82693.71

91.15 (0.36%)
313.02 (0.38%)

Login

Nifty
Sensex

:
:

25330.25
82693.71

91.15 (0.36%)
313.02 (0.38%)

Mizzen Ventures Ltd.

Engineering - Construction

Rating :

59/99

BSE: 531537 | NSE: Not Listed

Watchlist

NSE BSE

256.50

17-Sep-2025

Open
High
Low
Previous Close

251.5
256.5
251.5
251.50

Volume
Traded Value (lacs)
52 Week High
52 Week Low

319
80703
256.5
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

543.40
652.34
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

543.26
N/A
11.80

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-6.16
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

4.59
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

4.99
4.99
4.99

EV:EBITDA (Average)

8 Years
5 Years
3 Years

45.76
45.76
45.76

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.27 0.00 0 0.18 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.11 0.12 -8.33% 0.03 0.63 -95.24% 0.05 0.00 0 0.22 0.00 0
EBITDA 0.16 -0.12 - 0.15 -0.63 - -0.05 0.00 - -0.22 0.00 -
EBIDTM 59.63% 0.00% 82.78% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.21 0.00 0 0.61 0.00 0 0.09 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.01 0.00 0 0.05 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.37 -0.12 - 0.76 -1.88 - 0.03 0.00 0 -0.27 0.00 -
Tax 0.06 0.00 0 -0.01 0.00 - 0.01 0.00 0 0.00 0.00 0
PAT 0.31 -0.12 - 0.77 -1.88 - 0.02 0.00 0 -0.27 0.00 -
PATM 115.19% 0.00% 428.33% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.15 -0.06 - 0.36 -0.89 - 0.01 0.00 0 -0.13 0.00 -

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.46 0.00 0 0.36 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.22 0.12 83.33% 0.10 0.63 -84.13% 0.00 0.00 0 0.00 0.00 0
EBITDA 0.24 -0.12 - 0.25 -0.63 - 0.00 0.00 0 0.00 0.00 0
EBIDTM 51.62% 0.00% 71.55% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.21 0.00 0 0.61 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.01 0.00 0 0.02 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.04 0.00 0 0.05 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.40 -0.12 - 0.80 -1.88 - 0.00 0.00 0 0.00 0.00 0
Tax 0.07 0.00 0 0.01 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.33 -0.12 - 0.79 -1.88 - 0.00 0.00 0 0.00 0.00 0
PATM 71.92% 0.00% 223.66% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.16 -0.79 - 0.38 -12.13 - 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 0.45 0.00 0.00 0.00 0.00 0.00 0.00 0.05 0.81 0.14 1.46 Net Sales Growth 0.00% 0 0 0 0 0 -100% -93.83% 478.57% -90.41% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.61 0.00 0.00 Gross Profit 0.45 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.19 0.14 1.46 GP Margin 100.00% 0 0 0 0 0 0 20.0% 23.46% 100% 100% Total Expenditure 0.41 0.63 0.00 0.04 0.03 0.03 1.19 0.21 1.63 0.38 4.96 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.17 0.00 0.00 % Of Sales - 0 0 0 0 0 0 60.0% 20.99% 0% 0% Employee Cost - 0.00 0.00 0.00 0.00 0.00 0.08 0.06 0.12 0.06 0.09 % Of Sales - 0 0 0 0 0 0 120.0% 14.81% 42.86% 6.16% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.42 0.08 1.25 % Of Sales - 0 0 0 0 0 0 0% 51.85% 57.14% 85.62% General & Admin Exp. - 0.63 0.00 0.03 0.02 0.02 0.06 0.05 0.07 0.23 0.03 % Of Sales - 0 0 0 0 0 0 100% 8.64% 164.29% 2.05% Selling & Distn. Exp. - 0.00 0.00 0.01 0.01 0.01 0.01 0.03 0.06 0.01 0.00 % Of Sales - 0 0 0 0 0 0 60.0% 7.41% 7.14% 0% Miscellaneous Exp. - 0.00 0.00 0.00 0.00 0.00 1.04 0.00 0.18 0.00 0.00 % Of Sales - 0 0 0 0 0 0 0% 22.22% 0% 245.21% EBITDA 0.04 -0.63 0.00 -0.04 -0.03 -0.03 -1.19 -0.16 -0.82 -0.24 -3.50 EBITDA Margin 8.89% 0 0 0 0 0 0 -320.0% -101.23% -171.43% -239.73% Other Income 0.91 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.05 0.01 Interest 0.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.00 0.00 PBT 0.89 -0.63 0.00 -0.04 -0.03 -0.03 -1.20 -0.17 -0.83 -0.18 -3.49 Tax 0.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.23 -1.23 0.00 Tax Rate 6.74% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -148.19% 683.33% 0.00% PAT 0.83 -1.88 0.00 -0.04 -0.03 -0.03 -1.20 -0.17 -2.06 1.05 -3.49 PAT before Minority Interest 0.83 -1.88 0.00 -0.04 -0.03 -0.03 -1.20 -0.17 -2.06 1.05 -3.49 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 184.44% 0 0 0 0 0 0 -340.0% -254.32% 750.0% -239.04% PAT Growth 141.50% - - - - - - - - - EPS 0.39 -0.89 0.00 -0.02 -0.01 -0.01 -0.57 -0.08 -0.97 0.50 -1.65

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds -2.61 -0.74 -0.50 -0.46 -0.43 -0.41 0.79 0.96 3.02 1.95 Share Capital 1.55 1.55 1.55 1.55 1.55 1.55 1.55 1.55 5.16 5.55 Total Reserves -4.16 -2.28 -2.05 -2.01 -1.98 -1.95 -0.76 -0.59 -2.14 -3.60 Non-Current Liabilities 2.54 1.95 1.77 1.74 2.04 2.14 2.14 2.09 -0.88 0.05 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 2.54 1.95 1.77 1.74 1.71 1.81 1.79 1.74 0.35 0.05 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.08 0.59 0.54 0.54 0.21 0.23 0.26 0.25 0.23 1.37 Trade Payables 0.00 0.01 0.01 0.01 0.00 0.02 0.00 0.01 0.08 1.23 Other Current Liabilities 0.08 0.59 0.33 0.33 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.00 0.00 0.21 0.21 0.21 0.21 0.26 0.24 0.15 0.14 Total Liabilities 0.01 1.80 1.81 1.82 1.82 1.96 3.19 3.30 2.37 3.37 Net Block 0.00 0.00 0.00 0.00 0.00 0.00 0.21 0.23 0.00 0.00 Gross Block 0.00 0.00 0.00 0.00 0.00 0.00 0.25 0.25 0.02 0.02 Accumulated Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.03 0.02 0.02 Non Current Assets 0.00 1.72 1.72 1.72 1.72 1.72 2.98 3.02 1.76 1.71 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 1.04 1.04 0.00 0.00 Non Current Investment 0.00 1.71 1.71 1.71 1.71 1.71 1.71 1.71 1.71 1.71 Long Term Loans & Adv. 0.00 0.01 0.01 0.01 0.01 0.01 0.01 0.04 0.05 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 0.01 0.09 0.08 0.09 0.10 0.24 0.21 0.28 0.43 1.48 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.00 0.00 Sundry Debtors 0.00 0.04 0.04 0.04 0.04 0.04 0.14 0.15 0.30 1.43 Cash & Bank 0.01 0.01 0.01 0.01 0.02 0.16 0.03 0.02 0.03 0.02 Other Current Assets 0.00 0.00 0.00 0.00 0.04 0.04 0.04 0.07 0.11 0.03 Short Term Loans & Adv. 0.00 0.04 0.04 0.04 0.04 0.04 0.04 0.07 0.11 0.03 Net Current Assets -0.08 -0.51 -0.46 -0.45 -0.12 0.01 -0.05 0.03 0.21 0.11 Total Assets 0.01 1.81 1.80 1.81 1.82 1.96 3.19 3.30 2.36 3.36

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity -0.59 0.00 -0.04 -0.03 -0.04 -0.08 -0.07 -0.12 -0.31 -0.04 PBT -0.63 0.00 -0.04 -0.03 -0.03 -1.20 -0.17 -2.06 1.05 -3.49 Adjustment 0.00 0.00 0.00 0.00 0.00 1.05 0.01 0.18 0.00 0.00 Changes in Working Capital 0.05 0.00 0.00 0.00 -0.01 0.07 0.09 1.76 -0.13 3.44 Cash after chg. in Working capital -0.59 0.00 -0.04 -0.03 -0.04 -0.08 -0.07 -0.12 0.92 -0.04 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -1.23 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.00 0.00 0.00 0.00 0.00 0.21 0.00 -1.28 0.00 0.00 Net Fixed Assets 0.00 0.00 0.00 0.00 0.00 1.29 0.00 -1.27 0.00 0.00 Net Investments 1.71 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -1.71 0.00 0.00 0.00 0.00 -1.08 0.00 -0.01 0.00 0.00 Cash from Financing Activity 0.59 0.00 0.03 0.03 -0.10 0.00 0.08 1.40 0.32 0.05 Net Cash Inflow / Outflow 0.00 0.00 -0.01 0.00 -0.14 0.13 0.01 -0.01 0.01 0.01 Opening Cash & Equivalents 0.01 0.01 0.01 0.02 0.16 0.03 0.02 0.03 0.02 0.01 Closing Cash & Equivalent 0.01 0.01 0.01 0.01 0.02 0.16 0.03 0.02 0.03 0.02

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) -16.89 -4.76 -3.25 -3.00 -2.79 -2.62 5.12 6.19 5.52 3.20 ROA -206.63% -0.15% -2.21% -1.72% -1.45% -46.51% -5.13% -72.86% 36.47% -78.70% ROE 0.00% 0.00% 0.00% 0.00% 0.00% -618.10% -18.99% -108.38% 45.26% -99.14% ROCE -329.32% -0.22% -3.01% -2.45% -2.03% -59.99% -6.29% -28.27% -7.26% -98.44% Fixed Asset Turnover 0.00 0.00 0.00 0.00 0.00 0.00 0.20 5.96 7.71 78.00 Receivable days 0.00 0.00 0.00 0.00 0.00 0.00 1034.36 101.00 2190.53 357.70 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 16.22 0.00 0.00 Payable days 0.00 0.00 269.01 185.73 361.78 35.29 20.02 10.97 1591.11 166.20 Cash Conversion Cycle 0.00 0.00 -269.01 -185.73 -361.78 -35.29 1014.34 106.26 599.42 191.50 Total Debt/Equity -0.97 -2.65 -3.51 -3.75 -3.96 -4.47 2.26 1.82 0.12 0.03 Interest Cover 0.00 0.00 -21.71 -2721.41 0.00 -6965.68 -2306.01 -3825.95 -143.33 0.00

Top Investors:

roopal hitesh kawa

vinay rajendrakumar nagda

sadashiv kanyana shetty

jitendra rasiklal sanghavi

sanivarapu navya reddy

gunavanth kumar rekha

Annual Reports:

News Update:

Jyothi Infraventures - Quarterly Results
11th Aug 2025, 16:28 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback