PBT
0.00
-0.04
-0.03
-0.03
-1.20
-0.17
-2.06
1.05
-3.49
-0.06
Adjustment
0.00
0.00
0.00
0.00
1.05
0.01
0.18
0.00
0.00
0.00
Changes in Working Capital
0.00
0.00
0.00
-0.01
0.07
0.09
1.76
-0.13
3.44
0.05
Cash after chg. in Working capital
0.00
-0.04
-0.03
-0.04
-0.08
-0.07
-0.12
0.92
-0.04
-0.01
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-1.23
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00