Nifty

:

26177.15

Sensex

:

85524.84

4.75 (0.02%)
-42.64 (-0.05%)

Login

Nifty
Sensex

:
:

26177.15
85524.84

4.75 (0.02%)
-42.64 (-0.05%)

Mizzen Ventures Ltd.

Engineering - Construction

Rating :

58/99

BSE: 531537 | NSE: Not Listed

Watchlist

NSE BSE

139.60

23-Dec-2025

Open
High
Low
Previous Close

139.7
139.7
139.55
133.05

Volume
Traded Value (lacs)
52 Week High
52 Week Low

541
75521
139.7
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

295.74
690.99
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

295.14
N/A
6.36

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

23.11
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

5.69
5.69
5.69

EV:EBITDA (Average)

8 Years
5 Years
3 Years

113.25
113.25
113.25

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.27 0.00 0 0.27 0.00 0 0.18 0.00 0 0.00 0.00 0
Expenses 0.14 0.22 -36.36% 0.11 0.12 -8.33% 0.03 0.63 -95.24% 0.05 0.00 0
EBITDA 0.13 -0.22 - 0.16 -0.12 - 0.15 -0.63 - -0.05 0.00 -
EBIDTM 48.15% 0.00% 59.63% 0.00% 82.78% 0.00% 0.00% 0.00%
Other Income 0.24 0.00 0 0.21 0.00 0 0.61 0.00 0 0.09 0.00 0
Interest 0.00 0.05 -100.00% 0.00 0.00 0 0.00 0.00 0 0.01 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.37 -0.27 - 0.37 -0.12 - 0.76 -1.88 - 0.03 0.00 0
Tax 0.06 0.00 0 0.06 0.00 0 -0.01 0.00 - 0.01 0.00 0
PAT 0.31 -0.27 - 0.31 -0.12 - 0.77 -1.88 - 0.02 0.00 0
PATM 114.07% 0.00% 115.19% 0.00% 428.33% 0.00% 0.00% 0.00%
EPS 0.15 -0.13 - 0.15 -0.06 - 0.36 -0.89 - 0.01 0.00 0

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.45 0.00 0 0.46 0.00 0 0.36 0.00 0 0.00 0.00 0
Expenses 0.24 0.22 9.09% 0.22 0.12 83.33% 0.10 0.63 -84.13% 0.00 0.00 0
EBITDA 0.21 -0.22 - 0.24 -0.12 - 0.25 -0.63 - 0.00 0.00 0
EBIDTM 46.44% 0.00% 51.62% 0.00% 71.55% 0.00% 0.00% 0.00%
Other Income 0.25 0.00 0 0.21 0.00 0 0.61 0.00 0 0.00 0.00 0
Interest 0.01 0.05 -80.00% 0.01 0.00 0 0.02 0.00 0 0.00 0.00 0
Depreciation 0.04 0.00 0 0.04 0.00 0 0.05 0.00 0 0.00 0.00 0
PBT 0.41 -0.27 - 0.40 -0.12 - 0.80 -1.88 - 0.00 0.00 0
Tax 0.06 0.00 0 0.07 0.00 0 0.01 0.00 0 0.00 0.00 0
PAT 0.35 -0.27 - 0.33 -0.12 - 0.79 -1.88 - 0.00 0.00 0
PATM 77.33% 0.00% 71.92% 0.00% 223.66% 0.00% 0.00% 0.00%
EPS 0.16 -1.72 - 0.16 -0.79 - 0.38 -12.13 - 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Net Sales 0.72 0.18 0.00 0.00 0.00 0.00 0.00 0.00 0.05 0.81 0.14 Net Sales Growth 0.00% 0 0 0 0 0 0 -100% -93.83% 478.57% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.61 0.00 Gross Profit 0.72 0.18 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.19 0.14 GP Margin 100.00% 100% 0 0 0 0 0 0 20.0% 23.46% 100% Total Expenditure 0.33 0.42 0.63 0.00 0.04 0.03 0.03 1.19 0.21 1.63 0.38 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.17 0.00 % Of Sales - 0% 0 0 0 0 0 0 60.0% 20.99% 0% Employee Cost - 0.03 0.00 0.00 0.00 0.00 0.00 0.08 0.06 0.12 0.06 % Of Sales - 16.67% 0 0 0 0 0 0 120.0% 14.81% 42.86% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.42 0.08 % Of Sales - 0% 0 0 0 0 0 0 0% 51.85% 57.14% General & Admin Exp. - 0.09 0.16 0.00 0.03 0.02 0.02 0.06 0.05 0.07 0.23 % Of Sales - 50.0% 0 0 0 0 0 0 100% 8.64% 164.29% Selling & Distn. Exp. - 0.01 0.00 0.00 0.01 0.01 0.01 0.01 0.03 0.06 0.01 % Of Sales - 5.56% 0 0 0 0 0 0 60.0% 7.41% 7.14% Miscellaneous Exp. - 0.30 0.47 0.00 0.00 0.00 0.00 1.04 0.00 0.18 0.01 % Of Sales - 166.67% 0 0 0 0 0 0 0% 22.22% 0% EBITDA 0.39 -0.24 -0.63 0.00 -0.04 -0.03 -0.03 -1.19 -0.16 -0.82 -0.24 EBITDA Margin 54.17% -133.33% 0 0 0 0 0 0 -320.0% -101.23% -171.43% Other Income 1.15 0.70 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.05 Interest 0.01 0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.00 PBT 1.53 0.40 -0.63 0.00 -0.04 -0.03 -0.03 -1.20 -0.17 -0.83 -0.18 Tax 0.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.23 -1.23 Tax Rate 7.84% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -148.19% 683.33% PAT 1.41 0.40 -1.88 0.00 -0.04 -0.03 -0.03 -1.20 -0.17 -2.06 1.05 PAT before Minority Interest 1.41 0.40 -1.88 0.00 -0.04 -0.03 -0.03 -1.20 -0.17 -2.06 1.05 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 195.83% 222.22% 0 0 0 0 0 0 -340.0% -254.32% 750.0% PAT Growth 162.11% - - - - - - - - - EPS 0.67 0.19 -0.89 0.00 -0.02 -0.01 -0.01 -0.57 -0.08 -0.97 0.50

Description TTM Mar 25 Mar 24
Net Sales - 0.50 0.00 Net Sales Growth - 0 Cost Of Goods Sold - 0.00 0.00 Gross Profit - 0.50 0.00 GP Margin - 100% 0 Total Expenditure - 0.61 0.63 Power & Fuel Cost - 0.00 0.00 % Of Sales - 0% 0 Employee Cost - 0.20 0.00 % Of Sales - 40.0% 0 Manufacturing Exp. - 0.00 0.00 % Of Sales - 0% 0 General & Admin Exp. - 0.10 0.16 % Of Sales - 20.0% 0 Selling & Distn. Exp. - 0.02 0.00 % Of Sales - 4.00% 0 Miscellaneous Exp. - 0.30 0.47 % Of Sales - 60.0% 0 EBITDA - -0.11 -0.63 EBITDA Margin - -22.00% 0 Other Income - 0.70 0.00 Interest - 0.08 0.00 Depreciation - 0.07 0.00 PBT - 0.44 -0.63 Tax - 0.01 0.00 Tax Rate - 2.27% 0.00% PAT - 0.43 -1.88 PAT before Minority Interest - 0.43 -1.88 Minority Interest - 0.00 0.00 PAT Margin - 86.00% 0 PAT Growth - - EPS - 0.20 -0.89

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Shareholder's Funds 45.74 -2.61 -0.74 -0.50 -0.46 -0.43 -0.41 0.79 0.96 3.02 Share Capital 21.18 1.55 1.55 1.55 1.55 1.55 1.55 1.55 1.55 5.16 Total Reserves 23.50 -4.16 -2.28 -2.05 -2.01 -1.98 -1.95 -0.76 -0.59 -2.14 Non-Current Liabilities 0.00 2.54 1.95 1.77 1.74 2.04 2.14 2.14 2.09 -0.88 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 2.54 1.95 1.77 1.74 1.71 1.81 1.79 1.74 0.35 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.02 0.08 0.59 0.54 0.54 0.21 0.23 0.26 0.25 0.23 Trade Payables 0.00 0.00 0.01 0.01 0.01 0.00 0.02 0.00 0.01 0.08 Other Current Liabilities 0.00 0.08 0.59 0.33 0.33 0.00 0.00 0.00 0.00 0.00 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.02 0.00 0.00 0.21 0.21 0.21 0.21 0.26 0.24 0.15 Total Liabilities 45.76 0.01 1.80 1.81 1.82 1.82 1.96 3.19 3.30 2.37 Net Block 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.21 0.23 0.00 Gross Block 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.25 0.25 0.02 Accumulated Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.03 0.02 Non Current Assets 39.83 0.00 1.72 1.72 1.72 1.72 1.72 2.98 3.02 1.76 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.04 1.04 0.00 Non Current Investment 39.83 0.00 1.71 1.71 1.71 1.71 1.71 1.71 1.71 1.71 Long Term Loans & Adv. 0.00 0.00 0.01 0.01 0.01 0.01 0.01 0.01 0.04 0.05 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 5.93 0.01 0.09 0.08 0.09 0.10 0.24 0.21 0.28 0.43 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.00 Sundry Debtors 0.00 0.00 0.04 0.04 0.04 0.04 0.04 0.14 0.15 0.30 Cash & Bank 0.14 0.01 0.01 0.01 0.01 0.02 0.16 0.03 0.02 0.03 Other Current Assets 5.79 0.00 0.00 0.00 0.04 0.04 0.04 0.04 0.07 0.11 Short Term Loans & Adv. 5.79 0.00 0.04 0.04 0.04 0.04 0.04 0.04 0.07 0.11 Net Current Assets 5.91 -0.08 -0.51 -0.46 -0.45 -0.12 0.01 -0.05 0.03 0.21 Total Assets 45.76 0.01 1.81 1.80 1.81 1.82 1.96 3.19 3.30 2.36

Description Mar 25 Mar 24
Shareholder's Funds 45.76 -2.61 Share Capital 21.18 1.55 Total Reserves 23.52 -4.16 Non-Current Liabilities 0.00 2.54 Secured Loans 0.00 0.00 Unsecured Loans 0.00 2.54 Long Term Provisions 0.00 0.00 Current Liabilities 1.01 0.08 Trade Payables 0.77 0.00 Other Current Liabilities 0.12 0.08 Short Term Borrowings 0.08 0.00 Short Term Provisions 0.03 0.00 Total Liabilities 46.77 0.01 Net Block 0.27 0.00 Gross Block 0.39 0.00 Accumulated Depreciation 0.12 0.00 Non Current Assets 37.35 0.00 Capital Work in Progress 19.64 0.00 Non Current Investment 17.43 0.00 Long Term Loans & Adv. 0.00 0.00 Other Non Current Assets 0.00 0.00 Current Assets 9.43 0.01 Current Investments 0.00 0.00 Inventories 0.00 0.00 Sundry Debtors 0.16 0.00 Cash & Bank 1.07 0.01 Other Current Assets 8.20 0.00 Short Term Loans & Adv. 8.17 0.00 Net Current Assets 8.41 -0.08 Total Assets 46.78 0.01

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Cash From Operating Activity -5.45 -0.59 0.00 -0.04 -0.03 -0.04 -0.08 -0.07 -0.12 -0.31 PBT 0.40 -0.63 0.00 -0.04 -0.03 -0.03 -1.20 -0.17 -2.06 1.05 Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 1.05 0.01 0.18 0.00 Changes in Working Capital -5.85 0.05 0.00 0.00 0.00 -0.01 0.07 0.09 1.76 -0.13 Cash after chg. in Working capital -5.45 -0.59 0.00 -0.04 -0.03 -0.04 -0.08 -0.07 -0.12 0.92 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -1.23 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -39.83 0.00 0.00 0.00 0.00 0.00 0.21 0.00 -1.28 0.00 Net Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 1.29 0.00 -1.27 0.00 Net Investments -39.83 1.71 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.00 -1.71 0.00 0.00 0.00 0.00 -1.08 0.00 -0.01 0.00 Cash from Financing Activity 45.41 0.59 0.00 0.03 0.03 -0.10 0.00 0.08 1.40 0.32 Net Cash Inflow / Outflow 0.13 0.00 0.00 -0.01 0.00 -0.14 0.13 0.01 -0.01 0.01 Opening Cash & Equivalents 0.01 0.01 0.01 0.01 0.02 0.16 0.03 0.02 0.03 0.02 Closing Cash & Equivalent 0.14 0.01 0.01 0.01 0.01 0.02 0.16 0.03 0.02 0.03

Description Mar 25 Mar 24
Cash From Operating Activity -5.49 -0.59 PBT 0.44 -0.63 Adjustment 0.08 0.00 Changes in Working Capital -6.02 0.05 Cash after chg. in Working capital -5.50 -0.59 Interest Paid 0.00 0.00 Tax Paid 0.01 0.00 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -61.75 0.00 Net Fixed Assets 0.00 Net Investments -39.83 Others -21.92 Cash from Financing Activity 68.30 0.59 Net Cash Inflow / Outflow 1.06 0.00 Opening Cash & Equivalents 0.01 0.01 Closing Cash & Equivalent 1.07 0.01

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Book Value (Rs.) 21.09 -16.89 -4.76 -3.25 -3.00 -2.79 -2.62 5.12 6.19 5.52 ROA 1.75% -206.63% -0.15% -2.21% -1.72% -1.45% -46.51% -5.13% -72.86% 36.47% ROE 1.91% 0.00% 0.00% 0.00% 0.00% 0.00% -618.10% -18.99% -108.38% 45.26% ROCE 2.00% -329.29% -0.22% -3.01% -2.45% -2.03% -59.99% -6.29% -28.27% -7.26% Fixed Asset Turnover 120.00 0.00 0.00 0.00 0.00 0.00 0.00 0.20 5.96 7.71 Receivable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1034.36 101.00 2190.53 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 16.22 0.00 Payable days 0.00 0.00 0.00 269.01 185.73 361.78 35.29 20.02 10.97 1591.11 Cash Conversion Cycle 0.00 0.00 0.00 -269.01 -185.73 -361.78 -35.29 1014.34 106.26 599.42 Total Debt/Equity 0.00 -0.97 -2.65 -3.51 -3.75 -3.96 -4.47 2.26 1.82 0.12 Interest Cover 8.40 0.00 0.00 -21.71 -2721.41 0.00 -6965.68 -2306.01 -3825.95 -143.33

Description Mar 25 Mar 24
Book Value (Rs.) 21.10 -16.89 ROA 1.83% 0.00% ROE 2.03% 0.00% ROCE 2.26% 0.00% Fixed Asset Turnover 2.56 0.00 Receivable days 113.29 0.00 Inventory Days 0.00 0.00 Payable days 0.00 0.00 Cash Conversion Cycle 113.29 0.00 Total Debt/Equity 0.00 -0.97 Interest Cover 6.77 0.00

Top Investors:

roopal hitesh kawa

vinay rajendrakumar nagda

sadashiv kanyana shetty

sanivarapu navya reddy

jitendra rasiklal sanghavi

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback