PBT
0.07
14.49
-0.45
-0.45
-0.23
0.62
1.97
0.00
0.00
0.44
Adjustment
-1.06
-0.53
0.16
0.15
0.17
0.17
0.19
0.00
0.00
0.19
Changes in Working Capital
-0.09
-0.24
0.35
-0.51
1.52
-0.12
-0.58
0.00
0.00
-0.51
Cash after chg. in Working capital
-1.08
13.71
0.05
-0.81
1.45
0.67
1.58
0.00
0.00
0.12
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.21
-2.99
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00