PBT
14.49
-0.45
-0.45
-0.23
0.62
1.97
0.00
0.00
0.44
0.28
Adjustment
0.07
0.16
0.15
0.17
0.17
0.19
0.00
0.00
0.19
0.21
Changes in Working Capital
4.20
0.35
-0.51
1.52
-0.12
-0.58
0.00
0.00
-0.51
0.09
Cash after chg. in Working capital
18.75
0.05
-0.81
1.45
0.67
1.58
0.00
0.00
0.12
0.58
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.99
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00