PBT
-21.01
-24.46
-23.92
-19.24
-16.46
-30.26
-32.03
8.79
11.35
9.86
Adjustment
20.35
20.59
20.94
21.19
21.69
23.40
27.76
27.17
30.40
19.58
Changes in Working Capital
15.13
24.82
34.45
30.35
0.39
26.18
15.84
3.55
17.08
-2.21
Cash after chg. in Working capital
14.48
20.95
31.47
32.30
5.62
19.32
11.57
39.52
58.84
27.23
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
-0.54
-1.10
-1.29
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00