PBT
-2.53
-3.31
-1.58
-3.17
-1.11
0.21
1.02
6.11
5.87
2.65
Adjustment
2.48
2.83
3.43
3.43
3.43
3.43
6.80
6.24
3.55
2.30
Changes in Working Capital
-0.02
0.56
-1.86
0.59
-3.25
-0.96
-7.35
-5.51
9.43
3.32
Cash after chg. in Working capital
-0.07
0.09
-0.01
0.86
-0.94
2.68
0.47
6.84
18.85
8.26
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
-3.11
-2.76
-1.19
-1.22
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.13
-0.11
-1.12
-0.58
-0.30
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00