PBT
-10.18
0.00
-0.01
0.00
0.00
0.00
2.31
Adjustment
0.00
-0.01
0.00
0.00
0.00
0.00
0.85
Changes in Working Capital
9.72
0.00
0.13
2.58
-1.41
0.00
-7.11
Cash after chg. in Working capital
-0.46
-0.02
0.12
2.58
-1.40
0.00
-3.94
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
-0.08
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
-0.80
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00