PBT
0.21
0.28
0.28
0.31
0.10
0.01
0.13
0.21
-0.23
-0.12
Adjustment
0.14
-0.28
-0.05
-0.10
0.20
0.19
-0.02
0.02
0.23
0.21
Changes in Working Capital
0.14
0.03
-0.07
-0.32
-0.02
-0.11
-0.26
-0.33
0.31
-0.29
Cash after chg. in Working capital
0.49
0.02
0.16
-0.11
0.28
0.09
-0.16
-0.10
0.32
-0.19
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.06
-0.04
-0.08
-0.04
-0.06
-0.02
-0.04
-0.04
-0.02
-0.07
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00