Nifty

:

23897.95

Sensex

:

76664.21

-275.10 (-1.14%)
-999.79 (-1.29%)

Login

Nifty
Sensex

:
:

23897.95
76664.21

-275.10 (-1.14%)
-999.79 (-1.29%)

Beryl Securities Ltd.

Finance - NBFC

Rating :

N/A

BSE: 531582 | NSE: Not Listed

Watchlist

NSE BSE

37.42

24-Apr-2026

Open
High
Low
Previous Close

33.91
37.42
33.91
35.64

Volume
Traded Value (lacs)
52 Week High
52 Week Low

3830
138018
37.42
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

18.15
1649.78
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

22.01
N/A
1.83

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

11.12
18.87
32.22

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-2.75
-8.22
8.06

PAT CAGR (%)

10 Years
5 Years
3 Years

-0.38
-2.16
25.99

P:E (Median)

8 Years
5 Years
3 Years

20.50
33.94
56.61

P:BV (Average)

8 Years
5 Years
3 Years

0.98
1.05
1.41

EV:EBITDA (Average)

8 Years
5 Years
3 Years

31.57
36.08
52.40

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 1.14 0.57 100.00% 0.77 0.39 97.44% 0.81 0.33 145.45% 0.49 0.23 113.04%
Expenses 0.57 0.27 111.11% 0.71 0.21 238.10% 0.47 0.23 104.35% 0.67 0.12 458.33%
EBITDA 0.57 0.31 83.87% 0.06 0.19 -68.42% 0.35 0.10 250.00% -0.17 0.10 -
EBIDTM 50.00% 53.40% 7.19% 47.45% 42.66% 29.66% -35.16% 45.58%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.08 0.01 700.00%
Interest 0.26 0.01 2,500.00% 0.20 0.00 0 0.12 0.00 0 0.06 0.00 0
Depreciation 0.03 0.01 200.00% 0.02 0.01 100.00% 0.02 0.01 100.00% 0.03 0.00 0
PBT 0.28 0.28 0.00% -0.16 0.18 - 0.21 0.09 133.33% -0.17 0.12 -
Tax 0.06 0.08 -25.00% 0.05 0.05 0.00% 0.06 0.02 200.00% -0.03 0.03 -
PAT 0.22 0.21 4.76% -0.21 0.13 - 0.15 0.07 114.29% -0.15 0.08 -
PATM 19.51% 36.30% -27.58% 32.91% 18.00% 20.49% -29.67% 35.84%
EPS 0.46 0.43 6.98% -0.44 0.27 - 0.30 0.14 114.29% -0.30 0.17 -

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 3.21 1.78 0.83 0.77 0.80 0.75 0.76 0.74 0.62 0.60 0.62 Net Sales Growth 111.18% 114.46% 7.79% -3.75% 6.67% -1.32% 2.70% 19.35% 3.33% -3.23% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 3.21 1.78 0.83 0.77 0.80 0.75 0.76 0.74 0.62 0.60 0.62 GP Margin 99.88% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 2.42 1.50 0.58 0.58 0.37 0.32 0.29 0.36 0.28 0.52 0.25 Power & Fuel Cost - 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.56% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0.52 0.08 0.13 0.08 0.05 0.04 0.04 0.06 0.06 0.07 % Of Sales - 29.21% 9.64% 16.88% 10.0% 6.67% 5.26% 5.41% 9.68% 10.0% 11.29% Manufacturing Exp. - 0.21 0.06 0.17 0.05 0.04 0.04 0.04 0.05 0.07 0.06 % Of Sales - 11.80% 7.23% 22.08% 6.25% 5.33% 5.26% 5.41% 8.06% 11.67% 9.68% General & Admin Exp. - 0.77 0.27 0.28 0.24 0.22 0.21 0.16 0.13 0.15 0.12 % Of Sales - 43.26% 32.53% 36.36% 30.0% 29.33% 27.63% 21.62% 20.97% 25.00% 19.35% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.00 0.18 0.00 0.00 0.00 0.00 0.12 0.04 0.25 0.00 % Of Sales - 0% 21.69% 0% 0% 0% 0% 16.22% 6.45% 41.67% 1.61% EBITDA 0.81 0.28 0.25 0.19 0.43 0.43 0.47 0.38 0.34 0.08 0.37 EBITDA Margin 25.23% 15.73% 30.12% 24.68% 53.75% 57.33% 61.84% 51.35% 54.84% 13.33% 59.68% Other Income 0.08 0.22 0.01 0.02 0.00 0.00 0.00 0.11 0.01 1.01 0.04 Interest 0.64 0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.10 0.05 0.00 0.01 0.01 0.01 0.02 0.03 0.04 0.02 0.03 PBT 0.16 0.37 0.26 0.20 0.42 0.42 0.45 0.46 0.32 1.07 0.38 Tax 0.14 0.12 0.09 0.07 0.08 0.10 0.10 0.07 -0.13 0.41 0.11 Tax Rate 87.50% 32.43% 34.62% 35.00% 19.05% 25.64% 22.22% 15.22% -40.63% 38.32% 28.95% PAT 0.01 0.26 0.17 0.13 0.35 0.29 0.35 0.39 0.44 0.65 0.27 PAT before Minority Interest 0.01 0.26 0.17 0.13 0.35 0.29 0.35 0.39 0.44 0.65 0.27 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.31% 14.61% 20.48% 16.88% 43.75% 38.67% 46.05% 52.70% 70.97% 108.33% 43.55% PAT Growth -97.96% 52.94% 30.77% -62.86% 20.69% -17.14% -10.26% -11.36% -32.31% 140.74% EPS 0.02 0.54 0.35 0.27 0.73 0.60 0.73 0.81 0.92 1.35 0.56

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 9.97 9.72 9.55 9.41 9.07 8.74 8.41 8.26 7.82 7.17 Share Capital 5.05 5.05 5.05 5.05 5.05 5.05 5.05 5.05 5.05 5.05 Total Reserves 4.92 4.67 4.49 4.36 4.02 3.69 3.36 3.21 2.77 2.12 Non-Current Liabilities 2.31 -0.07 -0.06 -0.06 -0.05 -0.07 0.10 -0.08 -0.10 -0.13 Secured Loans 2.34 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.17 0.08 0.06 0.02 Current Liabilities 0.68 0.42 0.41 0.30 0.33 0.39 0.30 0.33 0.56 0.27 Trade Payables 0.24 0.10 0.12 0.14 0.12 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 0.37 0.21 0.22 0.07 0.09 0.24 0.16 0.17 0.18 0.15 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.07 0.11 0.07 0.09 0.12 0.15 0.14 0.16 0.38 0.12 Total Liabilities 12.96 10.07 9.90 9.65 9.35 9.06 8.81 8.51 8.28 7.31 Net Block 0.26 0.02 0.01 0.02 0.03 0.04 0.06 0.48 0.52 0.56 Gross Block 0.31 0.02 0.09 0.09 0.09 0.09 0.09 0.53 0.53 0.76 Accumulated Depreciation 0.05 0.00 0.08 0.07 0.06 0.05 0.03 0.05 0.01 0.20 Non Current Assets 0.31 0.22 0.85 0.84 0.80 0.84 0.88 1.58 1.73 1.52 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.02 0.04 0.17 0.17 0.39 Long Term Loans & Adv. 0.05 0.20 0.84 0.82 0.77 0.77 0.77 0.93 1.03 0.57 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 12.65 9.84 9.05 8.82 8.55 8.22 7.92 6.93 6.55 5.78 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 7.87 7.66 6.53 6.27 0.00 Cash & Bank 1.60 1.06 0.27 0.37 0.50 0.31 0.19 0.33 0.27 0.27 Other Current Assets 11.05 0.00 0.00 0.00 8.05 0.05 0.07 0.07 0.00 5.50 Short Term Loans & Adv. 11.05 8.78 8.78 8.45 8.05 0.05 0.07 0.07 0.00 5.50 Net Current Assets 11.97 9.43 8.64 8.52 8.22 7.83 7.63 6.60 5.99 5.51 Total Assets 12.96 10.06 9.90 9.66 9.35 9.06 8.80 8.51 8.28 7.30

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -1.41 0.97 -0.10 -0.12 0.15 0.12 -0.81 -0.04 -0.94 -0.24 PBT 0.37 0.26 0.20 0.42 0.39 0.45 0.46 0.32 1.08 0.38 Adjustment -0.01 0.18 0.01 0.01 0.04 0.02 -0.08 0.06 -0.75 -0.01 Changes in Working Capital -1.67 0.61 -0.23 -0.46 -0.18 -0.28 -1.10 -0.25 -1.13 -0.53 Cash after chg. in Working capital -1.30 1.04 -0.03 -0.03 0.25 0.19 -0.72 0.13 -0.79 -0.16 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.11 -0.07 -0.08 -0.09 -0.10 -0.07 -0.09 -0.18 -0.13 -0.08 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 0.00 Cash From Investing Activity -0.93 -0.94 0.00 0.00 0.04 0.00 0.67 0.10 0.94 -0.06 Net Fixed Assets -0.29 0.07 0.00 0.00 0.00 0.00 0.44 0.00 0.23 0.00 Net Investments 0.00 0.00 0.00 0.00 0.02 0.02 0.13 0.00 0.22 0.00 Others -0.64 -1.01 0.00 0.00 0.02 -0.02 0.10 0.10 0.49 -0.06 Cash from Financing Activity 2.25 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Cash Inflow / Outflow -0.09 0.03 -0.10 -0.12 0.19 0.12 -0.14 0.06 0.00 -0.30 Opening Cash & Equivalents 0.30 0.27 0.37 0.50 0.31 0.19 0.33 0.27 0.27 0.57 Closing Cash & Equivalent 0.20 0.30 0.27 0.37 0.50 0.31 0.19 0.33 0.27 0.27

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 20.15 19.62 19.27 19.00 18.28 17.60 16.92 16.62 15.71 14.36 ROA 2.23% 1.72% 1.35% 3.63% 3.19% 3.89% 4.56% 5.28% 8.39% 3.84% ROE 2.67% 1.82% 1.42% 3.82% 3.38% 4.15% 4.85% 5.65% 8.96% 4.03% ROCE 4.04% 2.70% 2.10% 4.57% 4.42% 5.24% 5.55% 3.94% 14.26% 5.46% Fixed Asset Turnover 10.78 15.67 8.55 8.82 8.34 8.44 2.37 1.17 0.93 0.81 Receivable days 0.00 0.00 0.00 0.00 0.00 3716.37 3496.36 3737.13 3794.47 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 0.00 0.00 0.00 0.00 0.00 3716.37 3496.36 3737.13 3794.47 0.00 Total Debt/Equity 0.23 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 6.24 1301.50 221.11 1407.67 787.80 1359.73 792.61 1337.18 1878.79 132.95

Top Investors:

ranjit securities ltd.

Annual Reports:

News Update:

Beryl Securities - Quarterly Results
4th Feb 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback