Nifty
Sensex
:
:
24530.90
80604.65
-269.95 (-1.09%)
-738.81 (-0.91%)

Dyes & Pigments

Rating :
35/99

BSE: 531592 | NSE: Not Listed

2.27
19-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  2.28
  •  2.32
  •  2.2
  •  2.28
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  669732
  •  1511398
  •  7.31
  •  1.69

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 125.69
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 110.07
  • N/A
  • 1.95

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 29.98%
  • 2.12%
  • 61.26%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 6.64%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 108.06
  • 13.01
  • 3.64

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -24.45
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.60
  • -45.18
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 97.06
  • 118.41
  • 83.15

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.94
  • 7.94
  • 6.61

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 186.74
  • 61.98
  • -112.14

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
10.20
6.22
63.99%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Expenses
10.21
6.01
69.88%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBITDA
-0.01
0.21
-
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBIDTM
-0.14%
3.33%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.31
0.06
416.67%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.16
0.06
166.67%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.03
0.01
200.00%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
0.11
0.20
-45.00%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Tax
0.38
-0.84
-
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
-0.27
1.05
-
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PATM
-2.62%
16.83%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.02
-100.00%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Net Sales
-
30.41
25.52
Net Sales Growth
-
19.16%
 
Cost Of Goods Sold
-
24.23
23.39
Gross Profit
-
6.17
2.12
GP Margin
-
20.29%
8.31%
Total Expenditure
-
30.36
25.26
Power & Fuel Cost
-
0.00
0.00
% Of Sales
-
0%
0%
Employee Cost
-
0.76
0.54
% Of Sales
-
2.50%
2.12%
Manufacturing Exp.
-
0.58
0.16
% Of Sales
-
1.91%
0.63%
General & Admin Exp.
-
0.43
0.54
% Of Sales
-
1.41%
2.12%
Selling & Distn. Exp.
-
2.06
0.22
% Of Sales
-
6.77%
0.86%
Miscellaneous Exp.
-
2.29
0.40
% Of Sales
-
7.53%
1.57%
EBITDA
-
0.05
0.26
EBITDA Margin
-
0.16%
1.02%
Other Income
-
0.66
0.10
Interest
-
0.41
0.06
Depreciation
-
0.04
0.02
PBT
-
0.25
0.28
Tax
-
0.42
-0.84
Tax Rate
-
168.00%
-300.00%
PAT
-
-0.13
1.12
PAT before Minority Interest
-
-0.17
1.12
Minority Interest
-
0.04
0.00
PAT Margin
-
-0.43%
4.39%
PAT Growth
-
-
 
EPS
-
0.00
0.02

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Shareholder's Funds
64.40
15.33
Share Capital
55.37
27.69
Total Reserves
9.02
-12.36
Non-Current Liabilities
3.46
1.64
Secured Loans
0.00
0.00
Unsecured Loans
3.21
2.48
Long Term Provisions
0.00
0.00
Current Liabilities
2.70
2.06
Trade Payables
2.38
1.37
Other Current Liabilities
0.32
0.09
Short Term Borrowings
0.00
0.60
Short Term Provisions
0.00
0.00
Total Liabilities
70.70
19.03
Net Block
0.84
0.10
Gross Block
0.93
0.15
Accumulated Depreciation
0.10
0.05
Non Current Assets
29.73
0.10
Capital Work in Progress
0.00
0.00
Non Current Investment
17.64
0.00
Long Term Loans & Adv.
11.25
0.00
Other Non Current Assets
0.00
0.00
Current Assets
40.97
18.93
Current Investments
1.68
0.95
Inventories
8.84
9.68
Sundry Debtors
9.10
5.71
Cash & Bank
18.83
1.99
Other Current Assets
2.52
0.02
Short Term Loans & Adv.
2.14
0.58
Net Current Assets
38.27
16.87
Total Assets
70.70
19.03

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Cash From Operating Activity
-2.95
-3.06
PBT
0.25
0.28
Adjustment
0.39
0.16
Changes in Working Capital
-3.54
-3.77
Cash after chg. in Working capital
-2.90
-3.32
Interest Paid
0.00
0.00
Tax Paid
-0.04
0.26
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-28.06
0.36
Net Fixed Assets
-0.02
Net Investments
-18.57
Others
-9.47
Cash from Financing Activity
47.85
3.08
Net Cash Inflow / Outflow
16.84
0.39
Opening Cash & Equivalents
1.99
1.61
Closing Cash & Equivalent
18.83
1.99

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Book Value (Rs.)
1.16
0.33
ROA
-0.38%
5.91%
ROE
-0.42%
7.34%
ROCE
1.53%
1.83%
Fixed Asset Turnover
55.92
166.66
Receivable days
88.89
81.67
Inventory Days
111.15
138.41
Payable days
28.23
21.37
Cash Conversion Cycle
171.80
198.70
Total Debt/Equity
0.05
0.20
Interest Cover
1.61
6.03

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.